Riskpilot← Back to searchSign inGet full accessC. SEMBACH MONTAGE ApS
APSActiveCVR 11871836Virketvej 40Other specialised construction activities n.e.c. · NACE 4399Est. 19888 employees
Revenue 2025
DKK 5,4M
+20% vs 2024
EBITDA margin
10.7%
+11% vs 2024
Equity ratio
37.3%
Financial strength
Net profit 2025
DKK 265K
+80% vs 2024
| Revenue | DKK 5,4M | +20% |
| EBITDA | DKK 580K | +11% |
| Net profit | DKK 265K | +80% |
| Total assets | DKK 3,9M | -29% |
| Equity | DKK 1,5M | +22% |
| Employees | 8 | — |
Legal name
C. SEMBACH MONTAGE ApS
CVR number
11871836
Legal form
Anpartsselskab
NACE code
4399 · Other specialised construction activities n.e.c.
Founded
27. januar 1988
Share capital
DKK 200.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive handel og industri samt international virksomhed.
Address
Virketvej 40
Phone
+4554856646
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.003 | -1.713 | 2.440 | 2.584 | 1.860 | 2.418 | 3.597 | 4.325 | 3.123 | 4.159 | 4.096 | 5.420 | 4.516 | 5.436 |
| Staff expenses | -1.509 | -1.490 | -2.072 | -2.102 | -1.761 | -3.170 | -2.092 | -2.851 | -2.936 | -3.095 | -3.485 | -3.900 | -3.993 | -4.855 |
| EBITDA | -370 | -112 | 369 | 482 | 99 | -752 | 1.505 | 1.474 | 187 | 1.064 | 611 | 1.520 | 524 | 580 |
| Depreciation & amort. | -62 | -55 | -57 | -67 | -82 | -89 | -90 | -118 | -144 | -146 | -141 | -154 | -127 | -91 |
| EBIT | -432 | -167 | 311 | 414 | 18 | -841 | 1.416 | 1.356 | 43 | 918 | 470 | 1.365 | 397 | 489 |
| Net financials | -140 | -149 | -137 | -119 | -124 | -148 | -173 | -148 | -166 | -226 | -165 | -197 | -197 | -164 |
| Profit before tax | -308 | -41 | 174 | 295 | -106 | -989 | 1.243 | 1.207 | -122 | 691 | 304 | 1.169 | 200 | 326 |
| Tax | -91 | -9 | 56 | 74 | -17 | -209 | 289 | 272 | -6 | 168 | 74 | 262 | 53 | 61 |
| Net profit | -217 | -32 | 118 | 221 | -89 | -780 | 954 | 936 | -116 | 523 | 231 | 906 | 148 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.411 | 4.471 | 0 | 0 | 0 | 4.929 | 5.573 | 6.886 | 5.774 | 5.755 | 5.865 | 6.706 | 5.527 | 3.906 |
| Equity | 1.228 | 1.163 | 0 | 0 | 0 | 438 | 1.392 | 1.436 | 384 | 907 | 1.138 | 2.044 | 1.192 | 1.457 |
| Long-term debt | -80 | -465 | 0 | 0 | 0 | 273 | 226 | 504 | 187 | 336 | 228 | 257 | 45 | 63 |
| Short-term debt | -3.104 | -2.843 | 0 | 0 | 0 | 4.218 | 3.955 | 4.608 | 4.865 | 4.484 | 4.482 | 4.383 | 4.260 | 2.359 |
| Total debt | -3.184 | -3.308 | 0 | 0 | 0 | 4.492 | 4.181 | 5.111 | 5.051 | 4.819 | 4.710 | 4.640 | 4.305 | 2.423 |
EBITDA margin
10.7%
This company
15.8%
Market median
-32% vs market
20122025
Equity ratio
37.3%
This company
38.2%
Market median
+2% vs market
20122025
Return on equity
18.2%
This company
18.4%
Market median
+1% vs market
20122025
Net profit margin
4.9%
This company
8.1%
Market median
-40% vs market
20122025
Asset turnover
1.39×
This company
1.12×
Market median
+24% vs market
20122025
Debt / equity
1.68×
This company
0.62×
Market median
-171% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1988 | — | — |
CG Management | Management | 2003 | — | — |
DR Management | Management | 1988 | — | — |
CC Management | Management | 1988 | — | — |
GS Management | Management | 1988 | — | — |
AL Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sembach Holding ApS | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Sembach Holding ApS
C. SEMBACH MONTAGE ApS Board members of C. SEMBACH MONTAGE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Claus Grue Sembach | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Christian Carl Jørgen Sembach | Management | 0 companies |
| Gitte Skotte Sembach | Management | 0 companies |
| Anne Lise Andreasen | Management | 0 companies |