| Revenue | DKK 2M | +35% |
| EBITDA | DKK 988K | +151% |
| Net profit | DKK 775K | +144% |
| Total assets | DKK 2,7M | +22% |
| Equity | DKK 1,4M | +19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 161 | 329 | 478 | 403 | 464 | 273 | 543 | 803 | 714 | 695 | 1.315 | 1.450 | 1.961 |
| Staff expenses | -364 | -315 | -175 | -211 | -323 | -338 | -337 | -479 | -563 | -503 | -568 | -723 | -1.056 | -973 |
| EBITDA | 20 | -154 | 154 | 267 | 80 | 126 | -64 | 64 | 240 | 210 | 127 | 593 | 394 | 988 |
| Depreciation & amort. | 35 | -35 | -30 | -3 | -3 | -3 | -6 | -7 | -7 | -7 | -7 | -8 | -18 | -18 |
| EBIT | -16 | -190 | 124 | 264 | 76 | 122 | -70 | 57 | 233 | 203 | 120 | 585 | 376 | 970 |
| Net financials | -2 | 19 | 39 | 27 | -4 | 40 | -12 | -15 | -10 | 37 | -43 | 13 | 32 | 25 |
| Profit before tax | -17 | -171 | 162 | 290 | 72 | 162 | -82 | 42 | 223 | 240 | 77 | 598 | 408 | 995 |
| Tax | -5 | -43 | 41 | 68 | 15 | 38 | -18 | 10 | 49 | 54 | 18 | 132 | 90 | 220 |
| Net profit | -12 | -128 | 122 | 222 | 57 | 124 | -64 | 32 | 173 | 186 | 59 | 466 | 318 | 775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 985 | 831 | 870 | 1.177 | 1.097 | 1.127 | 917 | 1.036 | 1.505 | 1.155 | 1.050 | 1.774 | 2.191 | 2.680 |
| Equity | 493 | 365 | 487 | 610 | 567 | 692 | 524 | 557 | 730 | 516 | 376 | 842 | 1.159 | 1.385 |
| Long-term debt | 0 | 0 | 0 | 65 | 14 | 28 | 0 | 0 | 0 | 46 | 22 | 131 | 93 | 218 |
| Short-term debt | 477 | 466 | 371 | 485 | 498 | 385 | 388 | 465 | 712 | 525 | 588 | 737 | 878 | 1.015 |
| Total debt | 477 | 466 | 371 | 551 | 512 | 413 | 388 | 465 | 712 | 571 | 610 | 868 | 971 | 1.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN | Audit | 2001 | — | — |
SS Management | Management | 2023 | — | — |
HL Founder | Founder | 1988 | — | — |
BL Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steffen Loop Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nyrup Jørgensen | Audit | 0 companies |
| Steffen Skovgaard Loop | Management | 0 companies |
| Henning Loop | Founder | 0 companies |
| Birger Loop | Founder | 0 companies |