| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK -150K | -105% |
| Net profit | DKK -508K | -126% |
| Total assets | DKK 33,5M | -3% |
| Equity | DKK 15,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 67 | 748 | 934 | 816 | 1.041 | 962 | 938 | 918 | 918 | 1.031 | 1.196 | 1.196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2.780 | 2.618 | 830 | 310 | 2.079 | 891 | 552 | 10.559 | 907 | 4.663 | 3.013 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2.780 | 2.618 | 830 | 310 | 2.079 | 891 | 552 | 10.559 | 907 | 4.663 | 3.013 | -150 |
| Net financials | -407 | -419 | -786 | -762 | -695 | -674 | -638 | -557 | -535 | -531 | -531 | -537 | -523 |
| Profit before tax | -410 | -3.199 | 1.832 | 68 | -385 | 1.405 | 253 | -5 | 10.024 | 376 | 4.133 | 2.477 | -673 |
| Tax | -172 | 341 | 115 | -235 | -202 | 249 | -5 | -13 | 2.205 | 83 | 895 | 529 | -164 |
| Net profit | -238 | -3.540 | 1.717 | 304 | -183 | 1.156 | 258 | 8 | 7.819 | 294 | 3.237 | 1.947 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.759 | 18.684 | 20.645 | 19.229 | 17.964 | 19.026 | 17.100 | 16.900 | 26.800 | 27.000 | 32.186 | 34.464 | 33.518 |
| Equity | -238 | -778 | 939 | 1.242 | 1.060 | 2.215 | 2.473 | 2.481 | 10.300 | 10.594 | 14.498 | 16.445 | 15.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 158 | 161 | 161 | 163 | 163 | 223 | 222 | 228 |
| Short-term debt | 0 | 19.462 | 19.707 | 17.986 | 16.904 | 16.653 | 14.452 | 13.858 | 13.752 | 13.606 | 13.917 | 13.756 | 13.525 |
| Total debt | 9.997 | 19.462 | 19.707 | 17.986 | 16.904 | 16.811 | 14.613 | 14.020 | 13.915 | 13.769 | 14.140 | 13.978 | 13.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |