| Revenue | DKK -20K | +32% |
| EBITDA | DKK -20K | -32% |
| Net profit | DKK -162K | -75% |
| Total assets | DKK 200K | -93% |
| Equity | DKK 101K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | -161 | -54 | -38 | -15 | -22 | -15 | -20 | -12 | 1.706 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -161 | -54 | -1.693 | -15 | -22 | -15 | -20 | -12 | 1.706 | -15 | -20 |
| Depreciation & amort. | 32 | 32 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | -193 | -60 | -1.693 | -15 | -22 | -15 | -20 | -12 | 1.706 | -15 | -20 |
| Net financials | -104 | -13 | -11 | -11 | -8 | -11 | -8 | -8 | -7 | -51 | -77 | -142 |
| Profit before tax | — | -206 | -71 | -1.703 | -23 | -33 | -23 | -28 | -19 | 1.655 | -92 | -162 |
| Tax | 74 | 130 | 220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -375 | -337 | -291 | -1.703 | -23 | -33 | -23 | -28 | -19 | 1.655 | -92 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.867 | 5.358 | 5.113 | 3.510 | 3.552 | 3.617 | 3.664 | 3.729 | 3.781 | 4.575 | 2.996 | 200 |
| Equity | — | 4.321 | 4.030 | 2.327 | 2.304 | 2.271 | 2.248 | 2.219 | 2.200 | 3.856 | 263 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 987 | 0 | 0 | 0 |
| Short-term debt | 109 | 37 | 83 | 183 | 248 | 347 | 417 | 509 | 594 | 720 | 2.732 | 99 |
| Total debt | 109 | 1.037 | 1.083 | 1.183 | 1.248 | 1.347 | 1.417 | 1.509 | 1.581 | 720 | 2.732 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
AR Unofficial title | Unofficial title | 2023 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL | Board of Directors | 1988 | — | — |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Rubinstein | Unofficial title | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Leth | Board of Directors | 0 companies |
| Erling Ove Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |