| Revenue | DKK 724K | -1% |
| EBITDA | DKK 352K | +3% |
| Net profit | DKK 90K | -35% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 677 | 693 | 683 | 728 | 724 |
| Staff expenses | -60 | -34 | -36 | -60 | -60 |
| EBITDA | 414 | 381 | 316 | 340 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 381 | 316 | 340 | 352 |
| Net financials | -209 | -185 | -189 | -202 | -244 |
| Profit before tax | 205 | 196 | 127 | 138 | 108 |
| Tax | -0 | -0 | -0 | -0 | 18 |
| Net profit | 205 | 196 | 127 | 138 | 90 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8.180 | 8.423 | 8.653 | 9.173 | 9.196 |
| Equity | 843 | 1.039 | 1.166 | 1.554 | 1.644 |
| Long-term debt | 6.343 | 6.250 | 6.157 | 6.063 | 5.988 |
| Short-term debt | 994 | 1.135 | 1.331 | 1.456 | 1.465 |
| Total debt | 7.337 | 7.385 | 7.488 | 7.519 | 7.453 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1987 – 1988 |
JA Audit | Audit | 1987 – 2000 |
JB Audit | Audit | 2000 – 2005 |
TK Management | Management | 2017 – 2024 |
EM Management | Management | 1987 – 1993 |
PE Management | Management | 1987 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Allan Carlsen | Audit | 0 companies |
| Jens Bukh | Audit | 0 companies |
| Thomas Kærgaard Thomassen | Management | 0 companies |
| Erik Martin Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |