| Revenue | DKK -53K | -68% |
| EBITDA | DKK -53K | +68% |
| Net profit | DKK 10,2M | +6% |
| Total assets | DKK 253,4M | +4% |
| Equity | DKK 253,3M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -52 | -37 | 0 | -245 | -167 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.040 | -52 | -37 | -56 | 3.638 | -167 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.040 | -52 | -37 | -56 | 3.638 | -167 | -53 |
| Net financials | 895 | 728 | 1.024 | 1.969 | 3.025 | 9.730 | 10.214 |
| Profit before tax | -2.145 | 676 | 988 | 1.913 | 6.663 | 9.563 | 10.161 |
| Tax | 4.100 | -0 | 5 | -4.095 | -5 | -0 | -0 |
| Net profit | -6.245 | 676 | 983 | 6.008 | 6.669 | 9.563 | 10.161 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 228.111 | 228.723 | 229.373 | 230.850 | 233.630 | 243.193 | 253.357 |
| Equity | 219.254 | 219.930 | 220.913 | 226.920 | 233.589 | 243.152 | 253.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.757 | 4.692 | 4.360 | 3.930 | 41 | 41 | 44 |
| Total debt | 4.757 | 4.692 | 4.360 | 3.930 | 41 | 41 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
FP Management | Management | 2003 | — | — |
RK Management | Management | 2002 | — | — |
BS Management | Management | 2003 | — | — |
JR Management | Management | 2005 | — | — |
JP Management | Management | 2008 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
VD Founder | Founder | 2000 | — | — |
BJ Management | Management | 2000 | — | — |
JS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magnus Forsberg | Management | 0 companies |
| Frederic Puistienne | Management | 0 companies |
| Rupi Khanuja | Management | 0 companies |
| Brian Spratley | Management | 0 companies |
| Jan Robert Näslund | Management | 0 companies |
| Jan Peter Mörtlund | Management | 0 companies |
| Finn Kilsgaard Mortensen | Chief Executive Officer | 0 companies |
| Vilhelm Dickmeiss | Founder | 0 companies |
| Brian James Ballou | Management | 0 companies |
| Jon Steen Petersen | Management | 0 companies |
| Peter Derek Barnes | Chairman | 0 companies |
| Nils Peter Söderman | Chairman | 0 companies |
| Jan Anders Vestrum | Chairman | 0 companies |
| Jan-Ivan Johansson | Board of Directors | 0 companies |
| Leif Folke Bostöm | Board of Directors | 0 companies |
| Roger Johansson | Chairman | 0 companies |
| Darren Anthony Wilson | Board of Directors | 0 companies |
| Nikolaj Karl Thue Ludvig Ludvigsen | Board of Directors | 0 companies |
| Per-Erik Lindvall | Chairman | 0 companies |
| Hans Christian Qvist | Chairman | 0 companies |
| Åse Louise Marie Juhlin | Board of Directors | 0 companies |
| Frank Hedegaard Jørgensen | Board of Directors | 0 companies |