| Revenue | DKK 959K | -34% |
| EBITDA | DKK -836K | -84% |
| Net profit | DKK -845K | -64% |
| Total assets | DKK 1,1M | -41% |
| Equity | DKK 561K | -60% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.590 | 2.004 | 1.817 | 1.456 | 959 |
| Staff expenses | -1.366 | -1.602 | -2.039 | -1.910 | -1.795 |
| EBITDA | 224 | 483 | -222 | -455 | -836 |
| Depreciation & amort. | -8 | 40 | -16 | -16 | -8 |
| EBIT | 216 | 442 | -238 | -470 | -845 |
| Net financials | -39 | -34 | -6 | 0 | 0 |
| Profit before tax | 177 | 409 | -244 | -470 | -845 |
| Tax | -0 | -0 | -46 | 46 | -0 |
| Net profit | 177 | 409 | -198 | -516 | -845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.176 | 2.685 | 2.403 | 1.834 | 1.078 |
| Equity | 402 | 2.120 | 1.921 | 1.406 | 561 |
| Long-term debt | 906 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 566 | 482 | 428 | 517 |
| Total debt | 1.774 | 566 | 482 | 428 | 517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1997 |
| Former (6) | ||
| Audit | 1988 – 1996 | |
ET | Audit | 1988 – 1988 |
HH Management | Management | 1988 – 1997 |
JK Management | Management | 1988 – 1993 |
| Audit | 1988 – 1996 | |
SS Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2004 | |
| Former (4) | ||
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Jacob Krogh Aage | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Helge Sørensen | Management | 0 companies |
| Jørn Kristiansen | Management | 0 companies |
| Revisionsfirma Busch-Sørensen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jan Askholm Sørensen | Management | 0 companies |
| Johnny Vaslev Sørensen | Board of Directors | 0 companies |
| Jan Ankjær Sørensen | Board of Directors | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |