| Revenue | DKK 2,5M | -75% |
| EBITDA | DKK 884K | -87% |
| Net profit | DKK 749K | -86% |
| Total assets | DKK 3,7M | -77% |
| Equity | DKK 3,6M | -54% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.033 | 6.091 | 4.917 | 10.153 | 2.523 |
| Staff expenses | -3.510 | -3.958 | -2.922 | -3.169 | -1.781 |
| EBITDA | 1.523 | 2.210 | 1.995 | 6.985 | 884 |
| Depreciation & amort. | -99 | 38 | -184 | -199 | 71 |
| EBIT | 1.424 | 2.172 | 1.811 | 6.786 | 813 |
| Net financials | 501 | 21 | 25 | 84 | 149 |
| Profit before tax | 1.926 | 2.193 | 1.836 | 6.869 | 962 |
| Tax | 479 | 594 | 450 | 1.620 | 213 |
| Net profit | 1.447 | 1.599 | 1.386 | 5.249 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.513 | 9.327 | 6.464 | 15.792 | 3.710 |
| Equity | 2.613 | 3.212 | 3.599 | 7.848 | 3.597 |
| Long-term debt | 949 | 982 | 458 | 126 | 0 |
| Short-term debt | 5.900 | 6.115 | 2.866 | 7.944 | 113 |
| Total debt | 5.900 | 6.115 | 2.866 | 7.944 | 113 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1987 – 1988 |
FB Management | Management | 1987 – 2016 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1987 – 2004 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1994 | |
| Chairman | 1987 – 2016 | |
| Board of Directors | 1987 – 2003 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 2004 – 2016 | |
| Chairman | 1987 – 1988 | |
| Board of Directors | 1987 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Bo Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Christoffersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Aart Van Vliet | Board of Directors | 0 companies |
| Peter Ernst Wengler-Jørgensen | Chairman | 0 companies |
| Bengt Lennart Eskils | Board of Directors | 0 companies |
| Kaj Lennart Green | Board of Directors | 0 companies |
| Per Erik Palmqvist | Board of Directors | 0 companies |
| Steen Ole Larsen | Board of Directors | 0 companies |
| Connie Birte Lesemann Larsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Christer Carl Stellan Ugander | Board of Directors | 0 companies |