| Revenue | DKK 106K | -70% |
| EBITDA | DKK -1,1M | -464% |
| Net profit | DKK -1,3M | -1884% |
| Total assets | DKK 1,7M | -82% |
| Equity | DKK 1M | -55% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 822 | 1.257 | 537 | 354 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.318 | 1.303 | 449 | 298 | -1.085 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.318 | 1.303 | 449 | 298 | -1.085 |
| Net financials | -422 | -544 | -591 | -191 | -332 |
| Profit before tax | 1.896 | 759 | -143 | 106 | -1.417 |
| Tax | 419 | 167 | -31 | 35 | -141 |
| Net profit | 1.477 | 592 | -111 | 72 | -1.276 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 17.464 | 20.037 | 9.555 | 9.381 | 1.684 |
| Equity | 1.771 | 2.363 | 2.251 | 2.323 | 1.047 |
| Long-term debt | 12.733 | 14.392 | 5.972 | 5.757 | 0 |
| Short-term debt | 2.199 | 2.354 | 1.184 | 1.161 | 638 |
| Total debt | 14.932 | 16.747 | 7.156 | 6.917 | 638 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1987 – 1988 |
AC Management | Management | 2016 – 2021 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 2008 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 1987 – 2008 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 100% | 100% | 1988 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Christian Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Aage Nielsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Ulrik Nielsen | Board of Directors | 0 companies |
| Alexander Plont Nielsen | Board of Directors | 0 companies |
| Jan Arvad Deding | Board of Directors | 0 companies |
| Michaela Plont Johansen | Board of Directors | 0 companies |
| Else Margrethe Nielsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |