| Revenue | DKK -185K | +50% |
| EBITDA | DKK -573K | -60% |
| Net profit | DKK 1,5M | -8% |
| Total assets | DKK 18,9M | +9% |
| Equity | DKK 18,6M | +9% |
| Employees | 4 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.531 | 29.465 | 28.658 | 18.365 | 14.977 | 20.757 | 16.450 | 19.993 | 23.882 | 0 | -123 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23.988 | -23.078 | -21.939 | -18.663 | -17.315 | -15.916 | -13.947 | -13.288 | -13.721 | -300 | -235 | -389 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.781 | -4.066 | -6.243 | -7.476 | -10.579 | -164 | -1.697 | 949 | 1.968 | -906 | -358 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -145 | 27 | -68 | -22 | -22 | -50 | -103 | -110 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.002 | -4.211 | -6.270 | -7.544 | -10.601 | -186 | -1.747 | 846 | 1.858 | -906 | -358 | -573 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.699 | 1.460 | 1.890 | 1.233 | 942 | 1.074 | 1.035 | 55 | 500 | 2.779 | 2.012 | 2.089 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.303 | -2.751 | -4.380 | -6.311 | -9.659 | 888 | -712 | 901 | 2.358 | 1.873 | 1.654 | 1.515 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.303 | -2.751 | -4.380 | -6.311 | -9.659 | 888 | -712 | 901 | 2.358 | 1.873 | 1.654 | 1.515 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.356 | 45.780 | 39.580 | 32.656 | 25.579 | 18.463 | 15.546 | 19.059 | 20.047 | 16.049 | 17.331 | 18.898 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.116 | 30.503 | 25.996 | 19.794 | 10.135 | 11.023 | 10.311 | 11.212 | 13.570 | 15.443 | 17.098 | 18.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 1.165 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.275 | 15.277 | 13.584 | 12.862 | 15.444 | 7.440 | 4.827 | 6.682 | 6.477 | 605 | 234 | 285 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.275 | 15.277 | 13.584 | 12.862 | 15.444 | 7.440 | 5.235 | 7.847 | 6.477 | 605 | 234 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TR Management | Management | 2002 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AW Management | Management | 2002 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LL Management | Management | 2002 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
TM | Deputy Chairman | 2021 | — | — |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Merit | Chief Executive Officer | 0 companies |
| Torsten Rich | Management | 0 companies |
| Hans Gustav Enggrob | Chief Executive Officer | 0 companies |
| Annette Winkel Schwarz | Management | 0 companies |
| Lars Hein | Chief Executive Officer | 0 companies |
| Leo Larsen Alting | Management | 0 companies |
| Anette Alsted Rasmussen | Chief Executive Officer | 0 companies |
| Per Mikael Bruun Brockhoff | Board of Directors | 0 companies |
| Ole Gunneskov | Board of Directors | 0 companies |
| Preben Jørgensen | Board of Directors | 0 companies |
| Per Langaa Jensen | Board of Directors | 0 companies |
| Jesper Mørkhøj Pedersen | Board of Directors | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |
| Lars Christian Pallesen | Board of Directors | 0 companies |
| Knut Meyer | Board of Directors | 0 companies |
| Tarras Wanheim | Board of Directors | 0 companies |
| Preben Terndrup Pedersen | Chairman | 0 companies |
| Lars Hvam | Board of Directors | 0 companies |
| Klaus Schütt Hansen | Board of Directors | 0 companies |
| Per Ole Bennich | Board of Directors | 0 companies |
| Finn Thor Conrad | Board of Directors | 0 companies |
| Knud Odgaard Pedersen | Board of Directors | 0 companies |
| Finn Fabricius | Board of Directors | 0 companies |
| Jens Heide | Board of Directors | 0 companies |
| Lars-Ulrik Aaen Andersen | Board of Directors | 0 companies |
| Johan Christian Gregersen | Deputy Chairman | 0 companies |
| Torben Leinsdorff | Board of Directors | 0 companies |
| Christian Thorkild Boe | Board of Directors | 0 companies |
| Hans Peter Jensen | Chairman | 0 companies |
| Christian Jørgensen | Board of Directors | 0 companies |
| Hans Nørgaard Hansen | Chairman | 0 companies |
| Peder Klit | Board of Directors | 0 companies |
| Marianne Thellersen | Chairman | 0 companies |
| Kristian Elmholdt Stubkjær | Board of Directors | 0 companies |
| Daniel Minzari | Board of Directors | 0 companies |
| Jacob Steen Møller | Board of Directors | 0 companies |
| Anders Overgaard Bjarklev | Board of Directors | 0 companies |
| Preben Nordgaard Hansen | Board of Directors | 0 companies |
| Mogens Arentoft | Board of Directors | 0 companies |
| Michael Gotthold Müller | Board of Directors | 0 companies |
| Hans-Ole Blinkenberg Ketting | Board of Directors | 0 companies |
| Tina Moe | Deputy Chairman | 0 companies |
| Ole Palle Ploug | Board of Directors | 0 companies |
| Nikolas Aulin Paldan | Board of Directors | 0 companies |
| Troels Gottfried Pedersen | Deputy Chairman | 0 companies |
| Niels Krøyer Frederiksen | Board of Directors | 0 companies |
| Thorkild Ahm | Board of Directors | 0 companies |
| Henrik Carlsen | Board of Directors | 0 companies |