| Revenue | DKK 18,8M | -26% |
| EBITDA | DKK 1,5M | -75% |
| Net profit | DKK 138K | -97% |
| Total assets | DKK 52,5M | -2% |
| Equity | DKK 15,5M | -24% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.688 | 25.159 | 26.389 | 25.583 | 18.812 |
| Staff expenses | -31.971 | -36.610 | -37.234 | -0 | -0 |
| EBITDA | 8.031 | 6.582 | 6.404 | 5.826 | 1.475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.031 | 6.582 | 6.404 | 5.826 | 1.475 |
| Net financials | -243 | -359 | -411 | -580 | -1.190 |
| Profit before tax | 2.994 | 6.224 | 5.993 | 5.245 | 285 |
| Tax | 263 | 1.114 | 1.065 | 1.112 | 148 |
| Net profit | 2.731 | 5.110 | 4.928 | 4.134 | 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.973 | 43.983 | 38.572 | 53.508 | 52.501 |
| Equity | 13.904 | 16.283 | 18.661 | 20.294 | 15.487 |
| Long-term debt | 4.480 | 5.098 | 4.302 | 15.329 | 14.847 |
| Short-term debt | 19.023 | 22.009 | 14.873 | 16.932 | 21.146 |
| Total debt | 23.502 | 27.107 | 19.175 | 32.261 | 35.993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (5) | ||
| Audit | 1988 – 1988 | |
JG Audit | Audit | 1992 – 1996 |
EM Management | Management | 1988 – 2024 |
JN Management | Management | 1988 – 1988 |
HE | Audit | 1988 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (16) | ||
| Board of Directors | 2003 – 2006 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| John Gerhard Olsen | Audit | 0 companies |
| Elvio Milleri | Management | 0 companies |
| Susanne Boye Nielsen | Chief Executive Officer | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Erik Herman Ebert | Board of Directors | 0 companies |
| Torben Kjær | Chairman | 0 companies |
| Kim Carsten Buster Reinhardt | Chairman | 0 companies |
| Edelvita Santos da Silva Milleri | Board of Directors | 0 companies |
| Erling Hessellund Eskildsen | Board of Directors | 0 companies |
| Claus Bo Jacobsen | Chairman | 0 companies |
| René Eugen Matell | Board of Directors | 0 companies |
| Jan Johansson | Board of Directors | 0 companies |
| Henrik Johannes Nielsen | Board of Directors | 0 companies |
| Jørgen Hougaard | Board of Directors | 0 companies |
| Janus Doré Pagh | Board of Directors | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Hasse Ulf Stig Eriksen | Board of Directors | 0 companies |
| Erik Staalby | Board of Directors | 0 companies |
| Alessandro Jacoponi | Board of Directors | 0 companies |
| Max Vinther | Board of Directors | 0 companies |
| Jørgen Bøje Vinther | Board of Directors | 0 companies |
| Nils Stormby | Board of Directors | 0 companies |