| Revenue | DKK 3,1M | -6% |
| EBITDA | DKK 94K | -74% |
| Net profit | DKK 51K | -81% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,2M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 113 | 650 | 166 | 296 | 1.354 | 1.521 | 2.243 | 2.306 | 3.235 | 3.671 | 3.470 | 3.345 | 3.129 |
| Staff expenses | -0 | -0 | -444 | -579 | -628 | -1.321 | -1.384 | -1.594 | -1.929 | -2.680 | -3.389 | -2.852 | -2.986 | -3.033 |
| EBITDA | -169 | -20 | 206 | -413 | -333 | 33 | 137 | 649 | 376 | 555 | 283 | 571 | 359 | 94 |
| Depreciation & amort. | -49 | -20 | -24 | -21 | -21 | -20 | -18 | -12 | -7 | -0 | -3 | -3 | -9 | -14 |
| EBIT | -217 | -40 | 181 | -435 | -354 | 13 | 119 | 637 | 370 | 555 | 280 | 568 | 350 | 79 |
| Net financials | -15 | -8 | -27 | -49 | -53 | -5 | -31 | -130 | -40 | -27 | -18 | 2 | 5 | -10 |
| Profit before tax | -232 | -49 | 154 | -484 | -406 | 8 | 88 | 507 | 330 | 528 | 262 | 570 | 355 | 69 |
| Tax | 1 | -78 | 41 | -70 | 102 | -0 | -0 | -0 | 63 | 132 | 65 | 129 | 80 | 19 |
| Net profit | -233 | 29 | 113 | -413 | -508 | 8 | 88 | 507 | 267 | 396 | 197 | 442 | 275 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 1.044 | 829 | 256 | 282 | 495 | 680 | 852 | 1.809 | 2.362 | 1.384 | 2.032 | 2.130 | 2.005 |
| Equity | 260 | 289 | 402 | -11 | -519 | -511 | -423 | 84 | 350 | 747 | 633 | 1.075 | 1.100 | 1.151 |
| Long-term debt | 347 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 131 | 13 | 128 | 94 | 5 |
| Short-term debt | 513 | 608 | 427 | 267 | 802 | 1.007 | 1.103 | 768 | 1.289 | 1.485 | 689 | 780 | 901 | 801 |
| Total debt | 860 | 755 | 427 | 267 | 802 | 1.007 | 1.103 | 768 | 1.459 | 1.615 | 702 | 908 | 995 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
MG Management | Management | 2021 | — | — |
SL Audit | Audit | 2011 | — | — |
BS Management | Management | 1988 | — | — |
JV Audit | Audit | 1988 | — | — |
JA Management | Management | 1988 | — | — |
EM Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evotec Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Grubbe Hildebrandt | Management | 0 companies |
| Søren Lund | Audit | 0 companies |
| Bo Schønning Johansen | Management | 0 companies |
| Jan Vejlgaard | Audit | 0 companies |
| Jørgen Alban Petersen | Management | 0 companies |
| Erik Mathiesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |