| Revenue | DKK 476K | -1226% |
| EBITDA | DKK 476K | +274% |
| Net profit | DKK -185K | +92% |
| Total assets | DKK 23M | +0% |
| Equity | DKK 1,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.293 | -2.821 | 1.292 | 604 | 876 | 1.094 | 746 | 608 | -42 | 476 |
| Staff expenses | -0 | -83 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.378 | -2.904 | -11.619 | 2.242 | 733 | 1.094 | 3.201 | 1.092 | -273 | 476 |
| Depreciation & amort. | -429 | -1.404 | -230 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.950 | -4.307 | -11.849 | 2.242 | 733 | 1.094 | 3.201 | 1.092 | -273 | 476 |
| Net financials | -2.804 | -962 | -52 | 775 | -348 | 8.837 | -705 | -2.612 | -2.133 | -661 |
| Profit before tax | 12.256 | -5.270 | -11.901 | 3.017 | 386 | 9.931 | 2.496 | -1.521 | -2.406 | -185 |
| Tax | 56 | -29 | -0 | -0 | -0 | 42 | -121 | 19 | -0 | -0 |
| Net profit | 12.201 | -5.241 | -11.901 | 3.017 | 386 | 9.890 | 2.616 | -1.540 | -2.406 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.789 | 36.277 | 19.422 | 22.671 | 23.620 | 25.726 | 28.913 | 24.623 | 23.006 | 23.012 |
| Equity | 8.698 | 1.314 | -10.587 | -7.569 | -7.184 | 2.706 | 5.322 | 3.783 | 1.377 | 1.192 |
| Long-term debt | 10.036 | 27.970 | 27.661 | 27.661 | 25.836 | 15.821 | 18.559 | 16.610 | 15.973 | 15.406 |
| Short-term debt | 16.841 | 6.993 | 2.348 | 2.580 | 4.968 | 7.200 | 5.032 | 4.231 | 5.656 | 6.414 |
| Total debt | 26.877 | 34.963 | 30.009 | 30.240 | 30.804 | 23.020 | 23.591 | 20.840 | 21.629 | 21.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Audit | 1988 | — | — |
JJ Management | Management | 1988 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MÆLKEBØTTE FONDEN | Company | 100.0% | 100.0% | 2016 |
FONDEN TIL FREMME AF BLIVENDE ØKOLOGISK BALANCE | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Evald Marquardsen | Audit | 0 companies |
| Jens Jørgen Nielsen | Management | 0 companies |
| Per Sørensen | Chief Executive Officer | 0 companies |
| Lars Koefoed Jørgensen | Management | 0 companies |
| Peter Boye Madsen | Board of Directors | 0 companies |
| Søren Olsen | Board of Directors | 0 companies |
| Lasse Koefoed Nielsen | Board of Directors | 0 companies |
| Troels Hardbo Jørgensen | Board of Directors | 0 companies |
| Birgit Brix Lindqvist | Board of Directors | 0 companies |
| Niels Bøgede Andersen | Board of Directors | 0 companies |
| Evald Richardt Lauridsen | Board of Directors | 0 companies |
| Jens Erhardt Sixten Sparre Hjorthøj | Board of Directors | 0 companies |
| Ole Karsten Olsen | Board of Directors | 0 companies |
| Jeanet Sønderskov Larsen | Board of Directors | 0 companies |
| Martin Sundbøll | Board of Directors | 0 companies |
| Kai Drewes | Board of Directors | 0 companies |
| Per Zwinge | Board of Directors | 0 companies |
| Søren-Mikael Hansen | Board of Directors | 0 companies |
| Cort Christian Herager | Board of Directors | 0 companies |