| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 1,2M | -61% |
| Net profit | DKK 499K | -74% |
| Total assets | DKK 47,3M | -1% |
| Equity | DKK 25,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.965 | 1.956 | 1.775 | 1.190 | 688 | 963 | 857 | 806 | 981 | 1.252 | 1.713 | 2.775 | 1.736 | 1.783 |
| Staff expenses | -456 | -476 | -925 | -535 | -380 | -199 | -213 | -181 | -214 | -245 | -288 | -352 | -344 | -331 |
| EBITDA | 1.510 | 1.480 | 850 | 12.139 | 4.643 | 4.981 | 914 | 3.161 | 1.112 | 7.827 | -411 | -1.217 | 3.007 | 1.172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.510 | 1.480 | 850 | 12.139 | 4.643 | 4.981 | 914 | 3.161 | 1.112 | 7.827 | -411 | -1.217 | 3.007 | 1.172 |
| Net financials | -96 | -455 | -26 | -496 | -919 | -393 | -396 | -423 | -562 | -583 | -578 | -379 | -573 | -529 |
| Profit before tax | 1.414 | 1.025 | 824 | 11.643 | 3.724 | 4.588 | 519 | 2.738 | 550 | 7.245 | -989 | -1.596 | 2.434 | 643 |
| Tax | 355 | -659 | 243 | 2.799 | 839 | 1.011 | 76 | 743 | -11 | 1.401 | -218 | -557 | 546 | 144 |
| Net profit | 1.059 | 1.684 | 581 | 8.844 | 2.885 | 3.577 | 443 | 1.995 | 561 | 5.843 | -771 | -1.038 | 1.888 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.591 | 48.941 | 49.438 | 60.440 | 32.211 | 35.797 | 35.947 | 45.865 | 47.424 | 54.509 | 53.760 | 45.877 | 47.600 | 47.333 |
| Equity | 38.102 | 39.737 | 40.269 | 17.691 | 12.730 | 16.281 | 16.724 | 18.719 | 19.280 | 25.123 | 24.352 | 23.314 | 25.202 | 25.701 |
| Long-term debt | 2.122 | 1.610 | 1.510 | 551 | 889 | 992 | 936 | 4.477 | 5.216 | 5.048 | 4.809 | 4.610 | 4.332 | 4.089 |
| Short-term debt | 654 | 825 | 876 | 39.229 | 14.890 | 13.810 | 13.500 | 17.177 | 17.490 | 17.592 | 18.123 | 12.680 | 12.418 | 11.943 |
| Total debt | 2.775 | 2.436 | 2.387 | 39.780 | 15.778 | 14.802 | 14.437 | 21.654 | 22.706 | 22.640 | 22.933 | 17.290 | 16.750 | 16.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
| Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Baunsgaard | Founder | 0 companies |
| Reg. revisor Henning Møller Poulsen | Audit | 0 companies |
| Carl-Erik Levison | Board of Directors | 0 companies |
| Lisbeth Busch Rasmussen | Board of Directors | 0 companies |
| Dagny Gravesen | Board of Directors | 0 companies |