| Revenue | DKK -22K | +67% |
| EBITDA | DKK -54K | +61% |
| Net profit | DKK 18K | +160% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -11 | -54 | -12 | -13 | -22 |
| Staff expenses | -0 | -0 | -89 | -119 | -119 | -123 | -31 |
| EBITDA | -9 | -11 | -103 | -177 | -136 | -137 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -103 | -177 | -136 | -137 | -54 |
| Net financials | 384 | 120 | 186 | 88 | 135 | 98 | 77 |
| Profit before tax | 375 | 109 | 83 | -89 | -1 | -38 | 23 |
| Tax | 1 | 80 | 20 | -19 | -0 | -8 | 5 |
| Net profit | 373 | 29 | 63 | -70 | -1 | -30 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.972 | 1.980 | 1.916 | 1.863 | 1.875 | 1.534 | 1.523 |
| Equity | 1.866 | 1.798 | 1.762 | 1.592 | 1.490 | 1.461 | 1.375 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 182 | 141 | 271 | 384 | 74 | 148 |
| Total debt | 106 | 182 | 154 | 271 | -384 | 74 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
JH Unofficial title | Unofficial title | 2019 | — | — |
| Audit | 1988 | — | — | |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Holm Bangsgaard | Unofficial title | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |