| Revenue | DKK 33,5M | -1% |
| EBITDA | DKK 6,8M | -7% |
| Net profit | DKK 4,6M | -7% |
| Total assets | DKK 31,7M | +9% |
| Equity | DKK 19M | +13% |
| Employees | 37 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.914 | 4.788 | 14.659 | 34.037 | 33.534 |
| Staff expenses | -7.904 | -4.087 | -9.874 | -26.678 | -26.685 |
| EBITDA | 3.011 | 701 | 4.785 | 7.359 | 6.849 |
| Depreciation & amort. | -216 | -105 | -282 | -376 | -394 |
| EBIT | 2.794 | 596 | 4.502 | 6.983 | 6.454 |
| Net financials | 160 | 388 | 918 | -781 | -500 |
| Profit before tax | 2.954 | 984 | 5.420 | 6.202 | 5.955 |
| Tax | 252 | 364 | 1.938 | 1.233 | 1.339 |
| Net profit | 2.702 | 620 | 3.483 | 4.970 | 4.615 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.822 | 22.838 | 33.363 | 29.085 | 31.715 |
| Equity | 10.279 | 10.898 | 14.381 | 16.851 | 18.966 |
| Long-term debt | 2.752 | 2.618 | 2.357 | 1.569 | 1.416 |
| Short-term debt | 7.610 | 9.086 | 16.609 | 9.898 | 10.203 |
| Total debt | 10.362 | 11.703 | 18.966 | 11.466 | 11.620 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OP Founder | Founder | 1988 |
AP Management | Management | 2015 |
FG Founder | Founder | 1988 |
| Former (1) | ||
PE Management | Management | 2005 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1988 | |
| Board of Directors | 2005 | |
| Board of Directors | 2025 | |
| Board of Directors | 2005 | |
| Former (5) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Schiøler Rasmussen | Founder | 0 companies |
| Peter Estrup | Management | 0 companies |
| Anders Pedersen | Management | 0 companies |
| Flemming Grosch Jørgensen | Founder | 0 companies |
| Claus Kenneth Lund | Board of Directors | 0 companies |
| Tonny Sørensen | Board of Directors | 0 companies |
| Anders Bonde Hansen | Board of Directors | 0 companies |
| Kim Frederik Thyme | Board of Directors | 0 companies |
| Aase Jørgensen | Board of Directors | 0 companies |
| Jørgen Lundberg | Board of Directors | 0 companies |
| Knud Kofod-Olsen | Board of Directors | 0 companies |
| Kirsten Rasmussen | Board of Directors | 0 companies |
| Knud Jakobsen Skovgaard | Board of Directors | 0 companies |