| Revenue | — | — |
| EBITDA | DKK -26K | -1% |
| Net profit | DKK -57K | +96% |
| Total assets | DKK 84K | -92% |
| Equity | DKK -23K | -167% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -25 | -25 | -26 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -25 | -25 | -26 | -26 | -26 |
| Net financials | -45 | 80 | 3 | -66 | -63 | -1.594 | -31 |
| Profit before tax | — | 55 | -22 | -91 | -89 | -1.620 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | 55 | -22 | -91 | -89 | -1.620 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.001 | 6.916 | 7.009 | 7.019 | 7.082 | 1.080 | 84 |
| Equity | — | 1.856 | 1.835 | 1.744 | 1.655 | 34 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.199 | 5.060 | 5.175 | 5.276 | 5.427 | 1.046 | 107 |
| Total debt | 5.199 | 5.060 | 5.175 | 5.276 | 5.427 | 1.046 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Andersen | Audit | 0 companies |
| Kirsten Fuglsang | Board of Directors | 0 companies |
| Claus Høxbro | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Joan Ternesø Fuglsang | Board of Directors | 0 companies |