| Revenue | DKK 6,5M | +248% |
| EBITDA | DKK 210K | +23% |
| Net profit | DKK 102K | +65% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 5,1M | +2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.048 | 638 | 1.433 | 1.619 | 1.603 | 1.537 | 1.590 | 1.760 | 2.052 | 2.472 | 2.257 | 1.885 | 1.871 | 6.503 |
| Staff expenses | -1.050 | -1.166 | -1.095 | -1.021 | -1.171 | -1.229 | -1.252 | -1.451 | -1.196 | -1.885 | -1.917 | -1.550 | -1.696 | -1.444 |
| EBITDA | -2 | -528 | 338 | 598 | 433 | 308 | 339 | 310 | 856 | 587 | 340 | 335 | 171 | 210 |
| Depreciation & amort. | 52 | -50 | -49 | -150 | -86 | -73 | -117 | -82 | -0 | -28 | -6 | -14 | -14 | -14 |
| EBIT | -54 | -578 | 290 | 448 | 347 | 236 | 222 | 227 | 856 | 559 | 334 | 321 | 157 | 196 |
| Net financials | -175 | -101 | -127 | -75 | -43 | -16 | -123 | -64 | -97 | -37 | -45 | 1.726 | -77 | -72 |
| Profit before tax | -229 | -680 | 163 | 373 | 304 | 219 | 99 | 163 | 759 | 521 | 290 | 2.047 | 80 | 124 |
| Tax | 88 | -21 | 104 | 99 | 71 | 49 | 7 | 37 | 172 | 116 | 65 | 58 | 18 | 22 |
| Net profit | -263 | -8 | 59 | 274 | 233 | 171 | 92 | 125 | 587 | 406 | 225 | 1.989 | 62 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.592 | 3.635 | 3.857 | 5.008 | 4.931 | 4.898 | 5.529 | 6.122 | 6.344 | 6.366 | 5.976 | 6.044 | 6.174 | 5.921 |
| Equity | 855 | 880 | 939 | 1.213 | 1.446 | 1.481 | 1.572 | 1.698 | 2.285 | 2.691 | 2.915 | 4.905 | 4.966 | 5.055 |
| Long-term debt | 346 | 280 | 296 | 367 | 623 | 724 | 659 | 542 | 475 | 356 | 125 | 140 | 106 | 109 |
| Short-term debt | 2.470 | 2.460 | 2.615 | 3.428 | 2.862 | 2.693 | 3.297 | 3.882 | 3.584 | 3.319 | 2.929 | 994 | 1.098 | 756 |
| Total debt | 2.817 | 2.740 | 2.911 | 3.795 | 3.485 | 3.417 | 3.956 | 4.424 | 4.059 | 3.675 | 3.054 | 1.134 | 1.204 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
| Audit | 2006 | — | — | |
SE Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BOGØ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ejler Bogø Jakobsen | Management | 0 companies |
| Reg. revisor Bent Ole Winther | Audit | 0 companies |
| C. Kvist Jensen, Registreret Revisionsvirksomhed | Audit | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |