| Revenue | DKK 2,4M | +5% |
| EBITDA | DKK 307K | +138% |
| Net profit | DKK 209K | +133% |
| Total assets | DKK 49,2M | +1% |
| Equity | DKK 25,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.566 | 1.578 | 1.687 | 1.760 | 1.829 | 1.881 | 1.981 | 1.941 | 2.063 | 2.162 | 2.231 | 2.296 | 2.405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.573 | -376 | 3.113 | 2.846 | 2.219 | 2.935 | 1.334 | 2.795 | 8.223 | 2.831 | 1.310 | -802 | 307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.573 | -376 | 3.113 | 2.846 | 2.219 | 2.935 | 1.334 | 2.795 | 8.223 | 2.831 | 1.310 | -802 | 307 |
| Net financials | -48 | -230 | -280 | -415 | -271 | 170 | 111 | -12 | -92 | -59 | -79 | -15 | -39 |
| Profit before tax | 2.525 | -606 | 2.833 | 2.431 | 1.948 | 3.106 | 1.444 | 2.782 | 8.131 | 2.773 | 1.231 | -817 | 268 |
| Tax | 641 | -767 | 645 | 537 | 434 | 691 | 345 | 612 | 1.789 | 610 | 271 | -180 | 59 |
| Net profit | 1.884 | 161 | 2.188 | 1.894 | 1.514 | 2.414 | 1.099 | 2.170 | 6.343 | 2.163 | 960 | -638 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.347 | 37.420 | 39.763 | 41.607 | 41.823 | 44.213 | 36.500 | 38.675 | 46.371 | 48.962 | 49.939 | 48.869 | 49.225 |
| Equity | 12.639 | 12.800 | 14.988 | 16.881 | 18.395 | 20.810 | 13.909 | 16.079 | 22.421 | 24.584 | 25.545 | 24.907 | 25.116 |
| Long-term debt | 16.669 | 18.965 | 18.660 | 18.329 | 16.815 | 15.989 | 15.157 | 15.448 | 15.474 | 15.458 | 15.509 | 15.533 | 15.570 |
| Short-term debt | 3.657 | 1.139 | 1.105 | 875 | 895 | 1.325 | 1.218 | 603 | 324 | 483 | 551 | 143 | 412 |
| Total debt | 20.326 | 20.104 | 19.765 | 19.204 | 17.710 | 17.314 | 16.375 | 16.050 | 15.798 | 15.940 | 16.060 | 15.676 | 15.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |