| Revenue | DKK 3,6M | +3% |
| EBITDA | DKK 1,9M | +264% |
| Net profit | DKK 836K | +2406% |
| Total assets | DKK 112,9M | +1% |
| Equity | DKK 48,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.654 | 2.694 | 2.768 | 2.744 | 2.899 | 2.964 | 2.904 | 2.907 | 3.017 | 3.107 | 3.387 | 3.459 | 3.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 975 | 3.445 | 3.629 | 2.563 | 4.667 | 5.741 | 3.186 | 4.381 | 21.932 | 5.115 | 702 | 532 | 1.938 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 975 | 3.445 | 3.629 | 2.563 | 4.667 | 5.741 | 3.186 | 4.381 | 21.932 | 5.115 | 702 | 532 | 1.938 |
| Net financials | -39 | -315 | -625 | -1.029 | -848 | -357 | -21 | -57 | -7 | 133 | 815 | -633 | -868 |
| Profit before tax | 937 | 3.130 | 3.004 | 1.534 | 3.819 | 5.385 | 3.165 | 4.324 | 21.925 | 5.248 | 1.517 | -100 | 1.069 |
| Tax | 252 | -324 | 699 | 355 | 846 | 1.195 | 730 | 951 | 4.824 | 1.155 | 296 | -64 | 233 |
| Net profit | 685 | 3.455 | 2.306 | 1.179 | 2.973 | 4.189 | 2.435 | 3.373 | 17.102 | 4.094 | 1.222 | -36 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.713 | 66.999 | 59.169 | 60.093 | 63.190 | 67.630 | 62.745 | 65.071 | 85.022 | 111.492 | 112.803 | 111.965 | 112.863 |
| Equity | 19.926 | 23.381 | 15.686 | 16.866 | 19.839 | 24.028 | 20.464 | 23.837 | 40.938 | 45.032 | 47.325 | 47.289 | 48.125 |
| Long-term debt | 34.194 | 33.750 | 33.300 | 32.835 | 64.748 | 30.946 | 29.302 | 27.696 | 26.069 | 47.752 | 48.658 | 48.514 | 48.444 |
| Short-term debt | 1.599 | 1.646 | 1.529 | 1.585 | 1.494 | 2.403 | 2.372 | 2.401 | 2.563 | 2.639 | 1.171 | 753 | 797 |
| Total debt | 35.793 | 35.396 | 34.829 | 34.420 | 32.374 | 33.349 | 31.673 | 30.097 | 28.632 | 50.391 | 49.828 | 49.268 | 49.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |