| Revenue | DKK 2,1M | -38% |
| EBITDA | DKK -880K | -292% |
| Net profit | DKK -1,7M | -222% |
| Total assets | DKK 8,2M | +12% |
| Equity | DKK -4,1M | -71% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.715 | 1.284 | 3.647 | 3.350 | 2.084 |
| Staff expenses | -1.545 | -2.444 | -3.044 | -2.892 | -2.963 |
| EBITDA | 170 | -1.161 | 603 | 458 | -880 |
| Depreciation & amort. | -602 | -730 | -557 | -382 | -411 |
| EBIT | -432 | -1.890 | 46 | 76 | -1.291 |
| Net financials | -98 | -368 | -363 | -598 | -593 |
| Profit before tax | -530 | -2.259 | -318 | -522 | -1.883 |
| Tax | -140 | 203 | -0 | -0 | -203 |
| Net profit | -390 | -2.461 | -318 | -522 | -1.680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.229 | 5.037 | 5.142 | 7.331 | 8.226 |
| Equity | 930 | -1.531 | -1.849 | -2.370 | -4.051 |
| Long-term debt | 3.102 | 3.701 | 3.653 | 4.420 | 4.024 |
| Short-term debt | 3.197 | 2.868 | 3.338 | 5.281 | 8.254 |
| Total debt | 6.299 | 6.568 | 6.991 | 9.701 | 12.277 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KP Management | Management | 2015 |
JB Founder | Founder | 2001 |
DM | Founder | 2001 |
| Former (1) | ||
| Audit | 2001 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kattie Pauline Nielsen | Management | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørn Børge Holding | Founder | 0 companies |
| Dorthe Mariane Karitas Ane Holding | Founder | 0 companies |