| Revenue | DKK 15,2M | +1% |
| EBITDA | DKK 635K | -5% |
| Net profit | DKK 299K | -19% |
| Total assets | DKK 19,5M | -1% |
| Equity | DKK 10,3M | +2% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.953 | 11.734 | 11.835 | 11.946 | 12.797 | 13.708 | 14.801 | 16.354 | 15.519 | 15.280 | 15.138 | 15.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.252 | 2.199 | 1.653 | 1.293 | 1.094 | 789 | 965 | 2.552 | 374 | 666 | 666 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.252 | 2.199 | 1.653 | 1.293 | 1.094 | 789 | 965 | 2.552 | 374 | 666 | 666 | 635 |
| Net financials | -179 | -159 | -130 | -152 | -182 | -116 | -173 | -190 | -266 | -221 | -240 | -265 |
| Profit before tax | 1.072 | 2.040 | 1.523 | 1.141 | 912 | 673 | 792 | 2.363 | 107 | 444 | 427 | 370 |
| Tax | 264 | 478 | 397 | 254 | 204 | 145 | 180 | 434 | -4 | 95 | 59 | 71 |
| Net profit | 808 | 1.562 | 1.126 | 887 | 709 | 528 | 612 | 1.929 | 111 | 349 | 368 | 299 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.613 | 9.420 | 9.823 | 14.350 | 13.649 | 13.753 | 15.631 | 20.635 | 17.644 | 18.097 | 19.694 | 19.470 |
| Equity | 2.696 | 4.257 | 5.383 | 6.270 | 6.979 | 7.107 | 7.719 | 9.448 | 9.359 | 9.709 | 10.076 | 10.275 |
| Long-term debt | 2.753 | 2.629 | 1.100 | 2.842 | 2.604 | 2.356 | 2.703 | 4.701 | 4.520 | 4.346 | 4.698 | 4.546 |
| Short-term debt | 1.941 | 2.232 | 3.004 | 4.733 | 3.409 | 3.523 | 4.343 | 5.444 | 2.725 | 2.908 | 3.727 | 3.385 |
| Total debt | 4.694 | 4.862 | 4.104 | 7.575 | 6.013 | 5.879 | 7.046 | 10.145 | 7.245 | 7.254 | 8.425 | 7.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KK Management | Management | 2004 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AE Management | Management | 2008 | — | — |
KK Audit | Audit | 2003 | — | — |
LW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Æskulapfonden | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Christian Schrøder | Chief Executive Officer | 0 companies |
| Klaus Kristian Sall | Management | 0 companies |
| Jan Hein Nielsen | Chief Executive Officer | 0 companies |
| Anneke Estcourt Stubsgaard | Management | 0 companies |
| Klaus Kristiansen | Audit | 0 companies |
| Lise Wende Møller | Management | 0 companies |
| Randi Brøndegaard Nielsen | Board of Directors | 0 companies |
| Joan Bøgh Christensen | Board of Directors | 0 companies |
| Bodil Højbjerg Hea | Board of Directors | 0 companies |
| Tina Lauritsen | Board of Directors | 0 companies |
| Karl Kristian Gillhøj | Board of Directors | 0 companies |
| Arne Hallingdal | Board of Directors | 0 companies |
| Claudia Maria Weise | Board of Directors | 0 companies |
| Ole Kalyana Kjær Johansen | Board of Directors | 0 companies |
| Kirsten Irene Kjeldsen | Board of Directors | 0 companies |
| Else Marie Pedersen | Board of Directors | 0 companies |
| Thomas Borgaa | Board of Directors | 0 companies |
| Louise Dahl Krath Jensen | Chairman | 0 companies |
| Nevena Tijanic Hvarregaard | Board of Directors | 0 companies |
| Angelika Solveig Karup Marning | Board of Directors | 0 companies |
| Tine Schmidt | Board of Directors | 0 companies |
| Sibylla Maria Hofstetter | Board of Directors | 0 companies |
| Lotte Lauesen | Board of Directors | 0 companies |
| Lars Pehrson | Board of Directors | 0 companies |
| Finn Nørlev | Board of Directors | 0 companies |
| Dorte Madsen | Chairman | 0 companies |
| Niels Erik Bach Boesen | Board of Directors | 0 companies |
| Knud Thorbjørn Hansen | Deputy Chairman | 0 companies |
| Peer Matthias Heissel | Board of Directors | 0 companies |
| Peer Bach Boesen | Deputy Chairman | 0 companies |
| Karsten Græsbøll Munk | Chairman | 0 companies |
| Finn Madsen | Board of Directors | 0 companies |
| Ulf Monrad Gaardsted | Board of Directors | 0 companies |
| Bent Engelbrecht | Board of Directors | 0 companies |
| Qristel Mette Viben Nielsen | Board of Directors | 0 companies |
| Birthe Storgaard | Board of Directors | 0 companies |
| Ann-Louise Sørensen | Board of Directors | 0 companies |
| Jesper Hollensberg | Deputy Chairman | 0 companies |
| Helle Kofoed | Board of Directors | 0 companies |
| Sven Ole Schmidt | Board of Directors | 0 companies |
| Hans Thomas Hald | Board of Directors | 0 companies |
| Charlotte Sambuc Christensen | Board of Directors | 0 companies |
| Monica Nissen | Deputy Chairman | 0 companies |