| Revenue | DKK 26M | +16% |
| EBITDA | DKK 2,6M | +16% |
| Net profit | DKK 1,9M | +21% |
| Total assets | DKK 19,7M | +6% |
| Equity | DKK 15,2M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.683 | 29.804 | 10.451 | 20.120 | 23.261 | 22.324 | 26.006 |
| Staff expenses | -0 | -0 | -0 | -18.199 | -20.176 | -20.084 | -23.319 |
| EBITDA | 2.695 | 3.398 | 2.492 | 1.922 | 3.086 | 2.239 | 2.593 |
| Depreciation & amort. | -0 | -0 | -0 | -639 | -526 | -584 | -676 |
| EBIT | 2.695 | 3.398 | 2.492 | 1.283 | 2.559 | 1.655 | 1.917 |
| Net financials | 100 | 96 | 110 | 268 | 262 | 373 | 538 |
| Profit before tax | 2.795 | 3.543 | 2.602 | 1.551 | 2.822 | 2.029 | 2.456 |
| Tax | 881 | 1.159 | 514 | 402 | 673 | 494 | 599 |
| Net profit | 1.913 | 2.385 | 2.088 | 1.150 | 2.148 | 1.535 | 1.856 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.161 | 18.804 | 18.812 | 17.778 | 19.421 | 18.657 | 19.712 |
| Equity | 10.846 | 13.419 | 13.836 | 13.278 | 14.826 | 14.860 | 15.217 |
| Long-term debt | 808 | 780 | 730 | 678 | 83 | 63 | 91 |
| Short-term debt | 3.657 | 3.819 | 3.612 | 3.189 | 3.955 | 3.182 | 3.844 |
| Total debt | 4.465 | 4.598 | 4.342 | 3.867 | 4.038 | 3.245 | 3.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy | Deputy | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
MASANTI DANMARK ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Jensen | Deputy | 0 companies |
| Jonas Tetzschner | Chief Executive Officer | 0 companies |
| Anders Dyrhave | Chairman | 0 companies |
| Peter Hjøllund | Board of Directors | 0 companies |
| Bjarke Odgaard Jensen | Chairman | 0 companies |
| Jakob-Peter Davidsen Ager | Board of Directors | 0 companies |
| Asger Petersen | Board of Directors | 0 companies |
| Michael Kreutzmann | Board of Directors | 0 companies |
| Tuperna Claudia Tetzschner Kreutzmann | Board of Directors | 0 companies |
| Hans Rasmus Kruse-Nielsen | Board of Directors | 0 companies |
| Hans Ulrik Lindahl | Board of Directors | 0 companies |
| Jeppe Schmücker Skovmose | Board of Directors | 0 companies |
| Bjarne Munch Johansen | Board of Directors | 0 companies |