| Revenue | DKK 4,3M | +9% |
| EBITDA | DKK 1,3M | +41% |
| Net profit | DKK 866K | +65% |
| Total assets | DKK 11,2M | +8% |
| Equity | DKK 9,3M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 | 60 | 5.259 | 3.919 | 4.291 |
| Staff expenses | -0 | -0 | -3.305 | -3.000 | -2.992 |
| EBITDA | 10 | -4 | 1.953 | 919 | 1.299 |
| Depreciation & amort. | -70 | -67 | -336 | -402 | -318 |
| EBIT | -61 | -70 | 1.617 | 517 | 981 |
| Net financials | 49 | 58 | 72 | 216 | 174 |
| Profit before tax | -12 | -13 | 1.689 | 733 | 1.154 |
| Tax | -6 | -22 | 434 | 208 | 289 |
| Net profit | -6 | 9 | 1.255 | 525 | 866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.708 | 3.677 | 9.872 | 10.321 | 11.170 |
| Equity | 3.578 | 3.587 | 7.880 | 8.406 | 9.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 9 | 1.694 | 1.609 | 1.798 |
| Total debt | 14 | 9 | 1.694 | 1.609 | 1.798 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2016 |
AB Management | Management | 2023 |
| Former (2) | ||
PB Management | Management | 2001 – 2001 |
HA Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2001 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jan Arent Jørgensen | Chief Executive Officer | 0 companies |
| Ajaaja Bech Jørgensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Johanne Margrethe Bech | Board of Directors | 0 companies |