| Revenue | DKK 985K | -8% |
| EBITDA | DKK 2,7M | +44% |
| Net profit | DKK 1,4M | +132% |
| Total assets | DKK 39,2M | +3% |
| Equity | DKK 9,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 459 | 514 | 895 | 664 | 667 | 697 | 641 | 1.280 | 1.080 | 1.000 | 1.023 | 1.072 | 985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 343 | 459 | 514 | 3.091 | 471 | 493 | 503 | -140 | 2.608 | 8.370 | 3.559 | -4.678 | 1.847 | 2.663 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 343 | 459 | 514 | 3.091 | 471 | 493 | 503 | -140 | 2.608 | 8.370 | 3.559 | -4.678 | 1.847 | 2.663 |
| Net financials | 966 | -253 | -245 | -445 | -155 | -190 | -598 | -732 | -795 | -806 | -737 | -1.041 | -1.064 | -371 |
| Profit before tax | 1.973 | 206 | 3.790 | 2.646 | 2.293 | 2.733 | 2.847 | -872 | 1.813 | 7.564 | 2.822 | -5.719 | 783 | 1.814 |
| Tax | 180 | 58 | 693 | 408 | 571 | 536 | 626 | -143 | 356 | 1.664 | 616 | -1.258 | 172 | 399 |
| Net profit | 1.793 | 148 | 3.097 | 2.239 | 1.721 | 2.196 | 2.221 | -729 | 1.457 | 5.900 | 2.206 | -4.460 | 611 | 1.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.500 | 11.576 | 15.135 | 23.404 | 20.409 | 23.042 | 27.188 | 32.434 | 36.758 | 43.419 | 41.289 | 36.697 | 38.078 | 39.219 |
| Equity | 1.575 | 1.723 | 4.819 | 7.058 | 2.221 | 4.418 | 3.238 | 2.509 | 4.390 | 10.043 | 12.248 | 7.788 | 8.399 | 9.814 |
| Long-term debt | 7.553 | 7.332 | 7.107 | 12.576 | 12.508 | 14.015 | 14.695 | 15.273 | 27.466 | 20.010 | 14.844 | 15.578 | 15.842 | 15.048 |
| Short-term debt | 682 | 747 | 716 | 906 | 2.226 | 617 | 4.617 | 10.374 | 329 | 6.937 | 7.212 | 7.601 | 7.937 | 8.088 |
| Total debt | 8.235 | 8.079 | 7.823 | 13.482 | 14.734 | 14.631 | 19.312 | 25.647 | 27.795 | 26.952 | 22.057 | 23.179 | 23.779 | 23.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JL Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
BT Management | Management | 2017 | — | — |
CR Management | Management | 2021 | — | — |
| Audit | 1988 | — | — | |
LF Management | Management | 2018 | — | — |
FE Founder | Founder | 1988 | — | — |
GR Management | Management | 2017 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ER Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL A/S | Company | 100.0% | 100.0% | 2015 |
IMMOBIL DANMARK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Bo Kjærgaard Jensen | Chief Executive Officer | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| KJ REVISION REGISTREREDE REVISORER V/KURT EMIL JACOBSEN | Audit | 0 companies |
| Lars Falster | Management | 0 companies |
| Flemming Erik Engelgaar | Founder | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Lisbeth Britta Bak | Chief Executive Officer | 0 companies |
| Egil Rindorf | Management | 0 companies |
| Kaj Erik Kjærgaard Jensen | Chairman | 0 companies |
| Kirsten Engelgaar | Chairman | 0 companies |
| Henrik Jørgen Christian Engelgaar | Board of Directors | 0 companies |
| Dan Kjærgaard Jensen | Board of Directors | 0 companies |
| Dag Kaj Schønberg | Chairman | 0 companies |
| Kurt Bonnerup | Board of Directors | 0 companies |
| Mona Elisabeth Jensen | Chairman | 0 companies |