| Revenue | DKK 10,6M | -8% |
| EBITDA | DKK 4,3M | -12% |
| Net profit | DKK 2,8M | -16% |
| Total assets | DKK 43,3M | +5% |
| Equity | DKK 24,1M | +7% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.997 | 10.874 | 10.384 | 11.425 | 10.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.519 | 5.639 | 5.415 | 4.906 | 4.305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.519 | 5.639 | 5.415 | 4.906 | 4.305 |
| Net financials | -308 | -305 | -563 | -671 | -772 |
| Profit before tax | 5.211 | 5.334 | 4.852 | 4.235 | 3.533 |
| Tax | 1.157 | 1.230 | 1.136 | 937 | 777 |
| Net profit | 4.054 | 4.104 | 3.716 | 3.298 | 2.756 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.566 | 32.506 | 40.317 | 41.390 | 43.265 |
| Equity | 14.473 | 17.577 | 20.292 | 22.591 | 24.147 |
| Long-term debt | 9.496 | 9.808 | 15.083 | 14.216 | 12.982 |
| Short-term debt | 2.730 | 4.376 | 3.482 | 2.694 | 3.992 |
| Total debt | 12.226 | 14.184 | 18.565 | 16.909 | 16.974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2018 |
| Former (4) | ||
PF Management | Management | 1988 – 1988 |
| Audit | 1988 – 1998 | |
TR Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
IM Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1988 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 1988 – 2003 | |
| Board of Directors | 1988 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis | Management | 0 companies |
| Revisionsfirmaet Michael Jørgensen | Audit | 0 companies |
| Thomas Rose | Chief Executive Officer | 0 companies |
| Ib Møller | Chief Executive Officer | 0 companies |
| Klaus Nørholm Jørgensen | Management | 0 companies |
| Morten Noldus-Nilsen | Board of Directors | 0 companies |
| Gerhard Helmar Dieter Hahn | Board of Directors | 0 companies |
| Ernst Hahn | Board of Directors | 0 companies |
| Flemming Kirkebjerg Nielsen | Board of Directors | 0 companies |