| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -10K | -67% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -300K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -49 | 61 | 139 | 119 | -19 | 20 | -95 | -92 | -169 | -20 | 3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -2 | -12 | 119 | -18 | 5 | 0 | 0 | 0 | 0 | 8 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -2 | -12 | 119 | -18 | 5 | 0 | 0 | 0 | 0 | 8 | 0 |
| Net financials | 137 | 33 | 299 | 517 | 39 | -51 | -591 | -103 | -100 | -177 | -32 | -14 | -9 |
| Profit before tax | 134 | 25 | 298 | 505 | 46 | -68 | -585 | -103 | -100 | -177 | -32 | -6 | -9 |
| Tax | 0 | 0 | 3 | 3 | 7 | 1 | 3 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 133 | 25 | 294 | 502 | 39 | -70 | -588 | -103 | -100 | -177 | -32 | -6 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 701 | 1.193 | 1.427 | 1.552 | 1.319 | 392 | 303 | 211 | 26 | 6 | 1 | 0 |
| Equity | 500 | 525 | 819 | 951 | 889 | 716 | 128 | 25 | -75 | -252 | -284 | -290 | -300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 176 | 374 | 476 | 663 | 603 | 265 | 278 | 286 | 277 | 290 | 291 | 300 |
| Total debt | 405 | 176 | 374 | 476 | 663 | 603 | 265 | 278 | 286 | 277 | 290 | 291 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Oluf Jørgensen | Audit | 0 companies |