| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK 253K | +213% |
| Net profit | DKK 124K | +137% |
| Total assets | DKK 1,8M | +17% |
| Equity | DKK -455K | +21% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.055 | 2.571 | 2.829 | 2.648 | 2.367 | 2.455 | 2.115 | 2.343 | 2.573 | 2.892 | 2.774 | 3.302 | 2.710 | 2.938 |
| Staff expenses | -2.855 | -3.013 | -2.600 | -2.628 | -2.367 | -2.120 | -2.502 | -2.465 | -2.397 | -2.301 | -2.609 | -3.272 | -2.935 | -2.684 |
| EBITDA | 200 | -441 | 229 | 20 | -0 | 335 | -386 | -122 | 176 | 591 | 165 | -33 | -225 | 253 |
| Depreciation & amort. | -174 | -160 | -146 | -190 | -94 | -58 | -54 | -53 | -8 | -3 | -5 | -50 | -34 | -46 |
| EBIT | 26 | -601 | 83 | -169 | -94 | 277 | -441 | -175 | 168 | 588 | 160 | -82 | -260 | 208 |
| Net financials | -40 | -67 | -52 | -0 | -5 | -8 | -8 | -7 | -7 | -13 | -18 | -67 | -79 | -83 |
| Profit before tax | -14 | -669 | 31 | -170 | -99 | 269 | -449 | -182 | 160 | 575 | 142 | -149 | -338 | 124 |
| Tax | -3 | -167 | 10 | -26 | -22 | 60 | -0 | 90 | -0 | -0 | -0 | -56 | -0 | -0 |
| Net profit | -11 | -502 | 20 | -143 | -77 | 209 | -449 | -272 | 160 | 575 | 142 | -93 | -338 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.692 | 2.123 | 2.002 | 1.710 | 1.954 | 2.059 | 1.659 | 1.271 | 2.157 | 2.506 | 2.498 | 2.278 | 1.567 | 1.838 |
| Equity | 189 | -313 | -293 | -436 | 1.175 | -305 | -753 | -1.025 | -865 | -290 | -148 | -241 | -579 | -455 |
| Long-term debt | 8 | 142 | 115 | 0 | 0 | 0 | 0 | 0 | 99 | 99 | 99 | 0 | 0 | 0 |
| Short-term debt | 2.471 | 2.436 | 2.294 | 2.146 | 779 | 2.364 | 2.412 | 2.296 | 2.923 | 2.697 | 2.547 | 2.520 | 2.147 | 2.294 |
| Total debt | 2.478 | 2.436 | 2.294 | 2.146 | 779 | 2.364 | 2.412 | 2.296 | 3.022 | 2.796 | 2.646 | 2.520 | 2.147 | 2.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
ALBERTSLUND OPTIK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Laursen | Audit | 0 companies |