| Revenue | DKK 8,2M | +3% |
| EBITDA | DKK -1,2M | -131% |
| Net profit | DKK -5,1M | -2544% |
| Total assets | DKK 208,8M | -3% |
| Equity | DKK 41,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.739 | 4.963 | 5.252 | 5.629 | 6.194 | 6.520 | 6.608 | 7.727 | 6.663 | 6.926 | 7.666 | 7.960 | 8.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.677 | 10.210 | 4.554 | 14.720 | 10.811 | 10.624 | 14.217 | 8.233 | 75.442 | 9.066 | -1.252 | 3.886 | -1.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.677 | 10.210 | 4.554 | 14.720 | 10.811 | 10.624 | 14.217 | 8.233 | 75.442 | 9.066 | -1.252 | 3.886 | -1.218 |
| Net financials | 39 | -622 | -1.601 | -2.696 | -2.082 | -677 | 81 | -55 | 154 | 510 | 1.720 | -3.749 | -5.303 |
| Profit before tax | 4.716 | 9.588 | 2.953 | 12.024 | 8.730 | 9.948 | 14.298 | 8.178 | 75.596 | 9.576 | 468 | 137 | -6.521 |
| Tax | 1.211 | 214 | 707 | 2.645 | 1.923 | 2.211 | 3.189 | 1.799 | 16.631 | 2.107 | 12 | -71 | -1.448 |
| Net profit | 3.504 | 9.374 | 2.246 | 9.379 | 6.806 | 7.737 | 11.109 | 6.379 | 58.965 | 7.469 | 455 | 208 | -5.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149.381 | 157.257 | 129.048 | 139.427 | 142.054 | 160.662 | 146.509 | 153.248 | 228.316 | 273.692 | 276.795 | 215.534 | 208.839 |
| Equity | 40.783 | 50.157 | 22.403 | 31.782 | 38.589 | 46.325 | 29.434 | 35.813 | 94.777 | 102.247 | 106.782 | 46.989 | 41.916 |
| Long-term debt | 88.921 | 87.850 | 86.754 | 85.609 | 79.869 | 90.425 | 90.774 | 90.872 | 90.908 | 127.681 | 127.678 | 127.685 | 127.752 |
| Short-term debt | 3.570 | 3.171 | 3.511 | 3.011 | 2.929 | 1.782 | 2.018 | 1.506 | 1.972 | 2.161 | 2.315 | 1.103 | 888 |
| Total debt | 92.491 | 91.021 | 90.265 | 88.620 | 82.798 | 92.207 | 92.792 | 92.378 | 92.880 | 129.842 | 129.993 | 128.788 | 128.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |