| Revenue | DKK 3,1M | +1% |
| EBITDA | DKK 51K | +102% |
| Net profit | DKK -99K | +95% |
| Total assets | DKK 72,9M | -1% |
| Equity | DKK 27M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.431 | 2.896 | 2.613 | 2.716 | 2.844 | 2.949 | 2.962 | 2.997 | 2.908 | 2.801 | 3.287 | 3.104 | 3.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.025 | 4.141 | 2.482 | 4.306 | 4.177 | 3.761 | 7.273 | 4.099 | 6.156 | 2.831 | 2.048 | -2.253 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.025 | 4.141 | 2.482 | 4.306 | 4.177 | 3.761 | 7.273 | 4.099 | 6.156 | 2.831 | 2.048 | -2.253 | 51 |
| Net financials | -88 | -435 | -538 | -790 | -460 | 500 | 200 | -193 | -378 | -342 | -447 | -281 | -228 |
| Profit before tax | 2.938 | 3.706 | 1.945 | 3.516 | 3.717 | 4.261 | 7.472 | 3.906 | 5.778 | 2.488 | 1.601 | -2.534 | -177 |
| Tax | 749 | -344 | 478 | 800 | 828 | 953 | 1.686 | 859 | 1.271 | 547 | 318 | -595 | -78 |
| Net profit | 2.188 | 4.050 | 1.467 | 2.716 | 2.889 | 3.308 | 5.787 | 3.047 | 4.506 | 1.941 | 1.282 | -1.938 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.507 | 74.634 | 76.070 | 78.950 | 81.209 | 84.232 | 64.424 | 66.427 | 71.589 | 73.979 | 76.340 | 73.435 | 72.915 |
| Equity | 21.689 | 25.738 | 27.205 | 29.921 | 32.811 | 36.118 | 16.905 | 19.952 | 24.459 | 26.400 | 29.026 | 27.088 | 26.989 |
| Long-term debt | 38.429 | 38.089 | 37.742 | 37.381 | 36.318 | 34.629 | 32.868 | 33.180 | 33.104 | 33.189 | 33.314 | 33.347 | 33.402 |
| Short-term debt | 1.366 | 1.413 | 1.620 | 1.641 | 1.614 | 2.668 | 2.709 | 1.000 | 830 | 1.018 | 794 | 793 | 656 |
| Total debt | 39.795 | 39.502 | 39.362 | 39.022 | 37.932 | 37.298 | 35.577 | 34.180 | 33.934 | 34.207 | 34.108 | 34.140 | 34.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |