| Revenue | DKK 2,8M | +66% |
| EBITDA | DKK 2,4M | +173% |
| Net profit | DKK 2M | +352% |
| Total assets | DKK 74,4M | +2% |
| Equity | DKK 73,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -909 | 4.559 | 4.098 | 8.404 | -992 | 3.731 | 1.685 | 2.802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.216 | -795 | -373 |
| EBITDA | -432 | 4.412 | 4.098 | 8.404 | -992 | 2.516 | 890 | 2.429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -1 |
| EBIT | -432 | 4.412 | 4.098 | 8.404 | -992 | 2.505 | 879 | 2.428 |
| Net financials | -232 | 55 | 249 | 1.328 | -91 | 97 | 1.728 | 142 |
| Profit before tax | -664 | 4.467 | 4.347 | 9.733 | -1.083 | 2.601 | -707 | 2.429 |
| Tax | 272 | 1.156 | 520 | 2.024 | -219 | 476 | 65 | 479 |
| Net profit | -936 | 3.292 | 3.827 | 7.709 | -865 | 2.126 | -773 | 1.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 71.933 | 74.101 | 75.153 | 81.045 | 77.487 | 74.045 | 73.058 | 74.426 |
| Equity | 71.298 | 70.896 | 73.547 | 78.256 | 75.641 | 73.767 | 72.994 | 73.907 |
| Long-term debt | -2 | 1.271 | 944 | 1.763 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 23 | 662 | 1.026 | 1.846 | 278 | 64 | 520 |
| Total debt | 636 | 3.204 | 1.606 | 2.789 | 1.846 | 278 | 64 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
ET | Audit | 1987 | — | — |
RJ Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kragh Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| René Jørgen Spogard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |