| Revenue | DKK 698K | -72% |
| EBITDA | DKK -517K | -141% |
| Net profit | DKK -133K | -110% |
| Total assets | DKK 23M | -1% |
| Equity | DKK 21,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 113 | 1.811 | 1.304 | 2.480 | 698 |
| Staff expenses | -0 | -0 | -1.215 | -1.215 | -1.215 |
| EBITDA | -1.267 | 424 | 88 | 1.265 | -517 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 |
| EBIT | -1.267 | 424 | 80 | 1.257 | -525 |
| Net financials | -113 | 29 | 22 | 12 | 37 |
| Profit before tax | -1.133 | 453 | 102 | 1.269 | -488 |
| Tax | -284 | 118 | -87 | -5 | -356 |
| Net profit | -850 | 336 | 189 | 1.274 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 21.655 | 21.893 | 21.891 | 23.106 | 22.972 |
| Equity | 20.204 | 20.519 | 20.506 | 21.780 | 21.648 |
| Long-term debt | -30 | 117 | 0 | 115 | 0 |
| Short-term debt | 1.481 | 1.255 | 1.384 | 1.211 | 1.324 |
| Total debt | 1.451 | 1.373 | 1.384 | 1.326 | 1.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
ET | Audit | 1987 | — | — |
AE Management | Management | 2006 | — | — |
RJ Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS1-2205 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kragh Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne Elisabeth Spogard | Management | 0 companies |
| René Jørgen Spogard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |