| Revenue | DKK -244K | +1241% |
| EBITDA | DKK -137K | -651% |
| Net profit | DKK -190K | -484% |
| Total assets | DKK 54K | +9096% |
| Equity | DKK 1,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 70 | 921 | -14 | -0 | -18 | -244 |
| Staff expenses | -75 | -769 | -490 | -50 | -0 | -0 |
| EBITDA | -4 | -151 | -1.329 | 36 | -18 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -151 | -1.329 | 36 | -18 | -137 |
| Net financials | -70 | -8 | -8 | -0 | -1 | 0 |
| Profit before tax | — | -159 | -1.337 | 36 | -19 | -137 |
| Tax | 18 | 89 | 47 | 55 | 13 | 54 |
| Net profit | -93 | -247 | -1.384 | -19 | -33 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.704 | 2.536 | 22 | 18 | 1 | 54 |
| Equity | 1.250 | 1.450 | 1.450 | 1.450 | 1.450 | 1.450 |
| Long-term debt | 1.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 862 | 2.038 | 41 | 31 | 46 | 289 |
| Total debt | 2.362 | 2.038 | 41 | 31 | 46 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 1987 | — | — |
JU Management | Management | 1987 | — | — |
MW Founder | Founder | 1987 | — | — |
KD Audit | Audit | 1987 | — | — |
PR Management | Management | 2001 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALEIN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Asger Secher | Management | 0 companies |
| Januz Ulrich Frydshou | Management | 0 companies |
| Morten Wandall | Founder | 0 companies |
| Kurt Dahl Nielsen | Audit | 0 companies |
| Per Richardt Jensen | Management | 0 companies |
| Leif Munck | Chief Executive Officer | 0 companies |
| Flemming Ulrik Jensen | Board of Directors | 0 companies |
| Margit Gurli Munck | Chairman | 0 companies |