Riskpilot← Back to searchSign inGet full accessRegner Grasten Distribution A/S
A/SActiveCVR 11959245Gammel Kongevej 31, 4. tvMotion picture, video and television programme production activities · NACE 5911Est. 19882 employees
Revenue 2024
DKK 2,6M
-45% vs 2023
EBITDA margin
48.1%
-56% vs 2023
Equity ratio
64.7%
Financial strength
Net profit 2024
DKK 1,1M
-36% vs 2023
| Revenue | DKK 2,6M | -45% |
| EBITDA | DKK 1,3M | -56% |
| Net profit | DKK 1,1M | -36% |
| Total assets | DKK 4,3M | -63% |
| Equity | DKK 2,8M | -16% |
| Employees | 2 | — |
Legal name
Regner Grasten Distribution A/S
CVR number
11959245
Legal form
Aktieselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
1. januar 1988
Share capital
DKK 1.359.266
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren alene, bestyrelsesformanden alene eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at udvikle, erhverve og udnytte film og dertil knyttede rettigheder og anden dermed beslægtet virksomhed efter bestyrelsens skøn.
Address
Gammel Kongevej 31, 4. tv
Phone
+4539634424
Email
tove@grasten.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.245 | 3.969 | 3.767 | 3.095 | 2.040 | 14.965 | 4.289 | 4.768 | 2.632 |
| Staff expenses | -2.186 | -1.832 | -2.089 | -2.075 | -1.963 | -1.226 | -1.221 | -1.075 | -997 | -1.094 | -1.644 | -1.863 | -1.366 |
| EBITDA | 9.954 | 477 | -804 | -1.220 | 282 | 2.742 | 2.547 | 1.853 | 1.042 | 13.872 | 2.645 | 2.905 | 1.265 |
| Depreciation & amort. | 164 | -144 | -138 | -71 | -26 | -19 | -19 | -13 | -0 | -0 | -55 | -495 | -0 |
| EBIT | 9.790 | 333 | -942 | -1.291 | 256 | 2.723 | 2.528 | 1.839 | 1.042 | 13.872 | 2.590 | 2.410 | 1.265 |
| Net financials | 195 | 86 | -359 | -189 | -25 | 16 | 15 | 46 | -2 | 5 | -2 | -111 | 211 |
| Profit before tax | 9.984 | 419 | -1.302 | -1.481 | 231 | 2.739 | 2.543 | 1.885 | 1.040 | 13.877 | 2.589 | 2.300 | 1.476 |
| Tax | 2.504 | 105 | 597 | 607 | 61 | 607 | 564 | 419 | 233 | 3.055 | 581 | 512 | 331 |
| Net profit | 7.481 | 314 | -1.898 | -2.087 | 170 | 2.132 | 1.978 | 1.467 | 807 | 10.822 | 2.007 | 1.788 | 1.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.555 | 14.192 | 11.122 | 1.721 | 2.813 | 4.486 | 6.315 | 5.015 | 4.744 | 5.812 | 6.853 | 11.804 | 4.343 |
| Equity | 11.356 | 4.070 | 2.172 | 84 | 254 | 2.386 | 4.387 | 3.853 | 3.661 | 1.367 | 1.575 | 3.363 | 2.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.199 | 10.123 | 8.950 | 1.637 | 2.559 | 2.100 | 1.928 | 1.161 | 1.083 | 4.445 | 5.278 | 8.442 | 1.534 |
| Total debt | 1.199 | 10.123 | 8.950 | 1.637 | 2.559 | 2.100 | 1.928 | 1.161 | 1.083 | 4.445 | 5.278 | 8.442 | 1.534 |
EBITDA margin
48.1%
This company
15.8%
Market median
+204% vs market
20122024
Equity ratio
64.7%
This company
38.2%
Market median
+69% vs market
20122024
Return on equity
40.8%
This company
18.4%
Market median
+122% vs market
20122024
Net profit margin
43.5%
This company
8.1%
Market median
+437% vs market
20122024
Asset turnover
0.61×
This company
1.12×
Market median
-46% vs market
20122024
Debt / equity
0.55×
This company
0.62×
Market median
+11% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
RS Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REGNER GRASTEN HOLDING A/S | Company | 100.0% | 100.0% | 1995 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
REGNER GRASTEN HOLDING A/S
Regner Grasten Distribution A/S Board members of Regner Grasten Distribution A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Regner Stenbæk Grasten | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Puk Lervad Grasten | Board of Directors | 0 companies |
| Maj Lervad Grasten | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Tove Lervad Grasten | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |