| Revenue | DKK 3,8M | -21% |
| EBITDA | DKK 40K | -97% |
| Net profit | DKK 2,1M | -60% |
| Total assets | DKK 27,6M | -5% |
| Equity | DKK 2,7M | +13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.644 | 5.013 | 4.542 | 4.837 | 3.808 |
| Staff expenses | -0 | -0 | -3.247 | -3.539 | -3.743 |
| EBITDA | 3.152 | 1.777 | 1.294 | 1.298 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.152 | 1.777 | 1.294 | 1.298 | 40 |
| Net financials | 1.243 | 5.173 | 2.226 | 4.258 | 1.946 |
| Profit before tax | 3.959 | 6.951 | 3.520 | 5.556 | 1.987 |
| Tax | 26 | -43 | -379 | 320 | -122 |
| Net profit | 3.934 | 6.994 | 3.899 | 5.236 | 2.109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.146 | 27.624 | 28.421 | 29.116 | 27.650 |
| Equity | -13.771 | -6.777 | -2.878 | 2.358 | 2.667 |
| Long-term debt | 36.898 | 33.655 | 30.328 | 25.723 | 24.025 |
| Short-term debt | 3.019 | 746 | 971 | 1.035 | 958 |
| Total debt | 39.917 | 34.402 | 31.299 | 26.758 | 24.983 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Management | Management | 1996 |
AT | Founder | 1988 |
| Former (3) | ||
JA Management | Management | 1988 – 1996 |
MD Audit | Audit | 1988 – 1990 |
PG | Audit | 1988 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 1988 – 1997 | |
| Chairman | 1997 – 2008 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2008 – 2023 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Asbjørn Seehuusen | Management | 0 companies |
| Mogens Glad | Management | 0 companies |
| Annike Therese Persdotter Andresen | Founder | 0 companies |
| Mogens Danborg | Audit | 0 companies |
| Palle Georg Kretzschmar | Audit | 0 companies |
| Peter Sølvsten Thomsen | Chairman | 0 companies |
| Mikala Heckscher | Board of Directors | 0 companies |
| Per Neumann | Chairman | 0 companies |
| Carl-Fredrik Olof Vogel | Board of Directors | 0 companies |
| Tine Mosegaard Svendsen | Board of Directors | 0 companies |
| Poul Erik Lindeborg Johansen | Chairman | 0 companies |
| Lisbet Stolberg | Board of Directors | 0 companies |
| Mogens Fries Lind | Board of Directors | 0 companies |
| Sara Cecilie Gry Stockmann | Board of Directors | 0 companies |