| Revenue | DKK -24K | -14% |
| EBITDA | DKK -24K | +14% |
| Net profit | DKK 3K | +108% |
| Total assets | DKK 581K | -16% |
| Equity | DKK 321K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -56 | -61 | -74 | -86 | -64 | -83 | -97 | -65 | -63 | -49 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -56 | -61 | -74 | -86 | -64 | -83 | -97 | -65 | -63 | -49 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -56 | -61 | -74 | -86 | -64 | -83 | -97 | -65 | -63 | -49 | -28 | -24 |
| Net financials | 68 | 134 | 129 | 255 | 25 | 114 | -29 | 73 | 82 | -18 | -147 | -10 | 27 |
| Profit before tax | — | 78 | 68 | 181 | -61 | 51 | -112 | -24 | 17 | -80 | -197 | -37 | 3 |
| Tax | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 78 | 68 | 181 | -61 | 51 | -112 | -24 | 17 | -80 | -197 | -37 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 598 | 671 | 852 | 721 | 768 | 656 | 632 | 643 | 561 | 765 | 695 | 581 |
| Equity | — | 583 | 651 | 762 | 701 | 752 | 640 | 616 | 633 | 553 | 356 | 318 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 20 | 90 | 20 | 16 | 16 | 16 | 10 | 8 | 409 | 377 | 260 |
| Total debt | 15 | 15 | 20 | 90 | 20 | 16 | 16 | 16 | 10 | 8 | 409 | 377 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 1988 | — | — |
FJ Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Valeur Zinck-Jørgensen | Management | 0 companies |
| Flemming Johnsen | Founder | 0 companies |
| Guri Lillian Rasmussen | Board of Directors | 0 companies |
| Ib Thrane | Board of Directors | 0 companies |
| Ulrich Rasmussen | Board of Directors | 0 companies |
| Birgitte Rasmussen | Board of Directors | 0 companies |