| Revenue | DKK 258K | +101% |
| EBITDA | DKK 258K | +101% |
| Net profit | DKK 112K | +4173% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 1,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 344 | 1.300 | 314 | -180 | 169 | 129 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 1.300 | 314 | -180 | 169 | 129 | 258 |
| Depreciation & amort. | 79 | 79 | 79 | 79 | -102 | -85 | -78 |
| EBIT | 265 | 1.221 | 235 | -259 | 67 | 43 | 180 |
| Net financials | -65 | -54 | -43 | -50 | -45 | -39 | -35 |
| Profit before tax | 200 | 1.167 | 192 | -309 | 21 | 4 | 145 |
| Tax | 47 | 289 | 11 | -73 | 5 | 1 | 32 |
| Net profit | 152 | 877 | 181 | -236 | 17 | 3 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.429 | 4.688 | 4.531 | 4.198 | 4.023 | 4.021 | 3.858 |
| Equity | 854 | 1.731 | 1.912 | 1.676 | 1.693 | 1.695 | 1.808 |
| Long-term debt | 1.923 | 1.813 | 1.709 | 1.603 | 1.495 | 1.386 | 1.274 |
| Short-term debt | 1.208 | 682 | 465 | 458 | 396 | 486 | 306 |
| Total debt | 3.131 | 2.496 | 2.175 | 2.061 | 1.891 | 1.872 | 1.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1988 | — | — |
PK Management | Management | 2011 | — | — |
CH Management | Management | 2007 | — | — |
OR Audit | Audit | 1988 | — | — |
SO Management | Management | 2000 | — | — |
MM Unofficial title | Unofficial title | 2019 | — | — |
| Audit | 1998 | — | — | |
JE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3V HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Pernille Kristensen-Huss | Management | 0 companies |
| Claus Huss | Management | 0 companies |
| Ole Robert Jacobsen | Audit | 0 companies |
| Steen Overgaard | Management | 0 companies |
| Morten Moltke Nygaard | Unofficial title | 0 companies |
| REALVISION - REGISTRERET REVISONSAKTIESELSKAB | Audit | 0 companies |
| Jens Erik Madsen | Management | 0 companies |
| Torben Helge Huss | Chairman | 0 companies |
| Carsten Skovsted Iversen | Board of Directors | 0 companies |
| Joan Jette Ove Huss | Chairman | 0 companies |
| Hans Peter Larsen Lund | Chairman | 0 companies |
| Mads Reffstrup Pedersen | Board of Directors | 0 companies |