| Revenue | DKK 733K | +19% |
| EBITDA | DKK 190K | -14% |
| Net profit | DKK 298K | +21% |
| Total assets | DKK 4,2M | +5% |
| Equity | DKK 4M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 1.230 | 1.246 | 1.021 | 1.110 | 521 | 937 | 796 | 515 | 628 | 506 | 540 | 614 | 733 |
| Staff expenses | -731 | -687 | -931 | -757 | -685 | -701 | -586 | -587 | -587 | -499 | -420 | -243 | -393 | -543 |
| EBITDA | 54 | 543 | 315 | 264 | 336 | -74 | 402 | 306 | -73 | 129 | 86 | 297 | 221 | 190 |
| Depreciation & amort. | -29 | 5 | 7 | -0 | -3 | -0 | -1 | -7 | -7 | -7 | -7 | -6 | -0 | -0 |
| EBIT | 26 | 538 | 308 | 264 | 333 | -74 | 401 | 298 | -80 | 122 | 79 | 291 | 221 | 190 |
| Net financials | -24 | -15 | 100 | 125 | 20 | 421 | -16 | 62 | 215 | 592 | 92 | 321 | 75 | 213 |
| Profit before tax | 2 | 523 | 408 | 389 | 353 | 241 | 334 | 264 | 135 | 714 | 171 | 613 | 296 | 403 |
| Tax | -3 | 137 | 106 | 89 | 98 | 17 | 80 | 28 | -8 | 125 | 21 | 125 | 50 | 105 |
| Net profit | 5 | -138 | 302 | 301 | 255 | 224 | 254 | 236 | 143 | 590 | 149 | 502 | 246 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.136 | 2.949 | 3.606 | 3.047 | 3.178 | 3.200 | 3.374 | 3.439 | 3.349 | 3.947 | 3.491 | 3.852 | 4.037 | 4.241 |
| Equity | 2.550 | 2.321 | 2.527 | 2.663 | 2.818 | 2.941 | 2.995 | 3.126 | 3.161 | 3.640 | 3.390 | 3.662 | 3.809 | 4.007 |
| Long-term debt | 561 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 3 | 90 | 0 | 0 |
| Short-term debt | 1.024 | 606 | 1.079 | 384 | 360 | 259 | 379 | 313 | 187 | 190 | 98 | 100 | 228 | 233 |
| Total debt | 1.586 | 628 | 1.079 | 384 | 360 | 259 | 379 | 313 | 187 | 307 | 100 | 190 | 228 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
HI Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Harry Ingomar Olesen | Audit | 0 companies |
| Claus Bjerrum | Board of Directors | 0 companies |