| Revenue | DKK 18,2M | -6% |
| EBITDA | DKK 5,2M | -25% |
| Net profit | DKK 3,7M | -28% |
| Total assets | DKK 17,2M | -15% |
| Equity | DKK 4,4M | -28% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.322 | 13.250 | 15.228 | 19.350 | 18.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.852 | 2.915 | 5.326 | 6.953 | 5.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.852 | 2.915 | 5.326 | 6.953 | 5.204 |
| Net financials | 136 | 66 | -67 | -133 | -188 |
| Profit before tax | 3.988 | 2.982 | 5.259 | 6.820 | 5.016 |
| Tax | 919 | 716 | 1.246 | 1.617 | 1.269 |
| Net profit | 3.069 | 2.265 | 4.013 | 5.203 | 3.747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.293 | 12.547 | 17.690 | 20.145 | 17.184 |
| Equity | 4.718 | 3.283 | 4.996 | 6.199 | 4.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.547 |
| Short-term debt | 15.478 | 9.112 | 12.387 | 13.725 | 10.869 |
| Total debt | 15.478 | 9.112 | 12.387 | 13.725 | 12.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Management | Management | 2014 |
| Former (4) | ||
ER Management | Management | 1988 – 2015 |
| Audit | 1988 – 1993 | |
ET | Audit | 1988 – 1988 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2018 | |
| Former (8) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1988 – 1997 | |
| Chairman | 1988 – 1994 | |
| Board of Directors | 1998 – 2008 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Reehaug | Management | 0 companies |
| Statsaut. revisor John Tyrrestrup | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Gert Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jon Emil Boss Reehaug | Board of Directors | 0 companies |
| John Reimer Larsen | Board of Directors | 0 companies |
| Sonja Rodahl Larsen | Board of Directors | 0 companies |
| Henrik Thomas Larsen | Board of Directors | 0 companies |
| Bruno Rodahl | Chairman | 0 companies |
| Kim Reehaug | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Philip Johan Nyholm | Chairman | 0 companies |
| Tina Ingemann Jensen | Board of Directors | 0 companies |
| Nichlas Brown Holm | Board of Directors | 0 companies |