| Revenue | DKK 168K | -74% |
| EBITDA | DKK -3K | +99% |
| Net profit | DKK -906K | -6179% |
| Total assets | DKK 1,5M | -40% |
| Equity | DKK 1,1M | -45% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38 | 1.030 | 1.519 | 639 | 168 |
| Staff expenses | -498 | -69 | -440 | -558 | -171 |
| EBITDA | -622 | 69 | -249 | -542 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -622 | 69 | -249 | -542 | -3 |
| Net financials | 860 | -298 | 422 | 528 | -865 |
| Profit before tax | 238 | -229 | 173 | -14 | -868 |
| Tax | -12 | -0 | -0 | -0 | 38 |
| Net profit | 251 | -229 | 173 | -14 | -906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.344 | 1.949 | 2.389 | 2.534 | 1.514 |
| Equity | 2.076 | 1.847 | 2.020 | 2.005 | 1.099 |
| Long-term debt | 1 | 1 | 1 | 32 | 415 |
| Short-term debt | 267 | 102 | 368 | 497 | 0 |
| Total debt | 268 | 103 | 369 | 529 | 415 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1988 – 1988 |
FA Management | Management | 1988 – 2003 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1988 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 1988 – 2003 | |
| Board of Directors | 1988 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Albrechtsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lis Kruse | Chairman | 0 companies |
| Pia Merete Albrechtsen | Board of Directors | 0 companies |
| Karin Helene Kruse | Board of Directors | 0 companies |
| Cathrine Bogason | Board of Directors | 0 companies |