| Revenue | DKK 677K | +1943% |
| EBITDA | DKK 677K | +1952% |
| Net profit | DKK 909K | +136% |
| Total assets | DKK 13,3M | +11% |
| Equity | DKK 12,7M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 289 | 241 | 565 | 547 | 131 | 192 | 6.393 | 194 | 665 | 943 | 387 | 33 | 677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 289 | 241 | 565 | 547 | 131 | 192 | 6.393 | 194 | 665 | 943 | 387 | 33 | 677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 411 | 289 | 241 | 565 | 547 | 100 | 162 | 6.393 | 194 | 665 | 943 | 387 | 33 | 677 |
| Net financials | -228 | -153 | -87 | -116 | -57 | -217 | -344 | -24 | 229 | 240 | 261 | 334 | 461 | 489 |
| Profit before tax | 183 | 137 | 154 | 450 | 490 | -117 | -183 | 6.369 | 423 | 905 | 1.205 | 720 | 494 | 1.166 |
| Tax | -0 | -0 | -0 | -305 | 139 | -26 | -40 | 365 | 93 | 199 | 265 | 159 | 109 | 256 |
| Net profit | 183 | 137 | 154 | 755 | 351 | -91 | -143 | 6.004 | 330 | 706 | 940 | 561 | 385 | 909 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.020 | 7.683 | 7.880 | 8.053 | 7.947 | 17.898 | 8.306 | 9.444 | 9.416 | 10.379 | 11.278 | 11.710 | 12.039 | 13.330 |
| Equity | 2.126 | 2.263 | 2.417 | 3.172 | 3.123 | 3.031 | 2.889 | 8.893 | 9.223 | 9.929 | 10.869 | 11.430 | 11.815 | 12.725 |
| Long-term debt | 4.611 | 4.611 | 4.626 | 4.532 | 4.305 | 7.575 | 3.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.283 | 809 | 837 | 349 | 519 | 7.291 | 1.663 | 551 | 193 | 450 | 409 | 279 | 223 | 606 |
| Total debt | 5.894 | 5.420 | 5.463 | 4.881 | 4.824 | 14.866 | 5.417 | 551 | 193 | 450 | 409 | 279 | 223 | 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1999 | — | — |
ET | Audit | 1988 | — | — |
BS Management | Management | 1988 | — | — |
| Audit | 2005 | — | — | |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEVIK A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Sauer Kjerrumgaard | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Jakob Møller Jensen | Board of Directors | 0 companies |
| Anne Dorthe Kjerrumgaard Rasmussen | Board of Directors | 0 companies |
| Jens Ulrik Kjerrumgaard | Board of Directors | 0 companies |
| Lars Bo Kjerrumgaard | Board of Directors | 0 companies |
| Vibeke Phister Kjerrumgaard | Chairman | 0 companies |