| Revenue | DKK -78K | -75% |
| EBITDA | DKK -78K | +75% |
| Net profit | DKK 17M | +451% |
| Total assets | DKK 400,7M | +1% |
| Equity | DKK 83,6M | +26% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -94 | -69 | -81 | -310 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -69 | -81 | -310 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -69 | -81 | -310 | -78 |
| Net financials | -22.959 | -11.589 | -23.604 | -5.490 | 19.000 |
| Profit before tax | -23.053 | -11.658 | -23.685 | -5.800 | 18.921 |
| Tax | 725 | -302 | -2.388 | -962 | 1.924 |
| Net profit | -23.778 | -11.356 | -21.297 | -4.838 | 16.998 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 334.015 | 331.460 | 377.750 | 397.598 | 400.652 |
| Equity | 105.947 | 93.492 | 71.121 | 66.501 | 83.631 |
| Long-term debt | -2.640 | -2.713 | -6.577 | 18.500 | 18.500 |
| Short-term debt | 61.789 | 54.380 | 94.908 | 93.145 | 99.174 |
| Total debt | 61.789 | 54.380 | 94.908 | 111.645 | 117.674 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1988 – 1988 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Birgith Dall Skare | Board of Directors | 0 companies |