| Revenue | DKK -99K | +0% |
| EBITDA | DKK -99K | +0% |
| Net profit | DKK 10,3M | +18% |
| Total assets | DKK 104M | +10% |
| Equity | DKK 101,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.697 | -3.260 | -4.320 | -887 | -4.421 | 2.462 | — | — | — | — | — | -83 | -99 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.662 | 3.220 | 4.280 | 850 | 4.375 | 2.418 | 1.026 | 1.732 | 2.493 | 1.393 | 1.078 | -83 | -99 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.662 | 3.220 | 4.280 | 850 | 4.375 | 2.418 | 1.026 | 1.732 | 2.493 | 1.393 | 1.078 | -83 | -99 | -99 |
| Net financials | 3.016 | 3.208 | 2.097 | 1.832 | 4.972 | -24 | -883 | 6.628 | 5.692 | 11.523 | -1.494 | 10.283 | 10.561 | 12.824 |
| Profit before tax | 5.678 | 6.429 | 6.376 | 2.682 | 9.347 | 2.395 | -954 | 6.557 | 5.615 | 11.439 | -1.572 | 10.200 | 10.462 | 12.725 |
| Tax | 757 | 812 | 519 | 432 | 1.092 | 1 | -433 | 1.037 | 671 | 2.199 | -236 | 1.489 | 1.714 | 2.444 |
| Net profit | 4.921 | 5.617 | 5.857 | 2.251 | 8.256 | 2.394 | -521 | 5.509 | 4.939 | 9.244 | -1.336 | 8.711 | 8.748 | 10.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.741 | 51.408 | 56.257 | 57.139 | 65.165 | 65.559 | 64.384 | 70.233 | 74.547 | 82.560 | 77.036 | 86.749 | 94.903 | 104.009 |
| Equity | 45.095 | 49.612 | 55.761 | 56.711 | 64.092 | 65.385 | 64.364 | 69.273 | 72.813 | 80.256 | 77.020 | 85.231 | 92.779 | 101.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.646 | 1.796 | 496 | 428 | 1.074 | 173 | 20 | 959 | 1.734 | 2.304 | 16 | 1.518 | 2.124 | 2.450 |
| Total debt | 1.646 | 1.796 | 496 | 428 | 1.074 | 173 | 20 | 959 | 1.734 | 2.304 | 16 | 1.518 | 2.124 | 2.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Audit | Audit | 1988 | — | — |
ET | Audit | 1988 | — | — |
JG Management | Management | 1988 | — | — |
OB Audit | Audit | 2024 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Munch Hansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Gronemann Wendell | Management | 0 companies |
| Ole Bonderup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ellen Wendell | Board of Directors | 0 companies |
| Lars Colberg Olsen | Board of Directors | 0 companies |
| Majken Kvist Olsen | Chairman | 0 companies |