| Revenue | DKK 2,4M | +55% |
| EBITDA | DKK 436K | +278% |
| Net profit | DKK 255K | +181% |
| Total assets | DKK 2,2M | +123% |
| Equity | DKK 136K | +214% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.571 | 2.168 | 2.280 | 1.530 | 2.370 |
| Staff expenses | -2.038 | -1.806 | -1.935 | -1.768 | -1.822 |
| EBITDA | 533 | 362 | 344 | -245 | 436 |
| Depreciation & amort. | -119 | -143 | -161 | -135 | -86 |
| EBIT | 414 | 220 | 184 | -380 | 350 |
| Net financials | -2 | 6 | 7 | -5 | -23 |
| Profit before tax | 412 | 226 | 191 | -385 | 327 |
| Tax | 98 | 51 | 43 | -72 | 72 |
| Net profit | 313 | 175 | 148 | -314 | 255 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.885 | 1.644 | 1.459 | 988 | 2.205 |
| Equity | 572 | 747 | 395 | -119 | 136 |
| Long-term debt | 105 | 58 | 59 | 0 | 0 |
| Short-term debt | 1.178 | 816 | 998 | 1.107 | 2.069 |
| Total debt | 1.283 | 874 | 1.057 | 1.107 | 2.069 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1988 – 1988 |
AH Audit | Audit | 1988 – 1989 |
HW Management | Management | 1988 – 2020 |
KM Unofficial title | Unofficial title | 2020 – 2020 |
NS Audit | Audit | 1988 – 1996 |
PE Management | Management | 1988 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anita Haldrup | Audit | 0 companies |
| Holger Worm Jonasen | Management | 0 companies |
| Kim Mouritsen | Unofficial title | 0 companies |
| Nanna Skovmose | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |