| Revenue | DKK 4,4M | +1% |
| EBITDA | DKK -763K | -417% |
| Net profit | DKK -617K | -355% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 164K | -66% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.287 | 4.533 | 5.082 | 4.411 | 4.450 |
| Staff expenses | -1.227 | -1.202 | -1.235 | -1.267 | -1.713 |
| EBITDA | -229 | -127 | 88 | -148 | -763 |
| Depreciation & amort. | -34 | -39 | -48 | -42 | -46 |
| EBIT | -263 | -166 | 39 | -190 | -810 |
| Net financials | 28 | 46 | 49 | 18 | 18 |
| Profit before tax | -118 | -121 | 89 | -172 | -791 |
| Tax | 59 | -26 | 16 | -37 | -174 |
| Net profit | -177 | -95 | 73 | -136 | -617 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.272 | 1.397 | 1.566 | 1.525 | 1.294 |
| Equity | 639 | 545 | 617 | 482 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 633 | 846 | 946 | 1.041 | 1.129 |
| Total debt | 633 | 846 | 946 | 1.041 | 1.129 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1988 – 1988 |
RK Management | Management | 2010 – 2018 |
KA Management | Management | 1988 – 1999 |
BK Management | Management | 1999 – 2010 |
PE Management | Management | 1988 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| René Kristensen | Management | 0 companies |
| Knud Andersen | Management | 0 companies |
| Benny Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |