| Revenue | DKK 3,7M | +26% |
| EBITDA | DKK 3,7M | +26% |
| Net profit | DKK 1,8M | +44% |
| Total assets | DKK 37,4M | -3% |
| Equity | DKK 22,4M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.794 | 2.836 | 3.481 | 2.971 | 3.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.794 | 2.836 | 3.481 | 2.971 | 3.739 |
| Depreciation & amort. | -531 | -664 | -937 | -974 | -1.101 |
| EBIT | 2.263 | 2.172 | 2.545 | 1.997 | 2.638 |
| Net financials | -239 | -323 | -384 | -395 | -327 |
| Profit before tax | 2.024 | 1.849 | 2.160 | 1.602 | 2.311 |
| Tax | 445 | 407 | 475 | 352 | 508 |
| Net profit | 1.579 | 1.442 | 1.685 | 1.250 | 1.802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.707 | 36.900 | 38.226 | 38.457 | 37.407 |
| Equity | 16.210 | 17.652 | 19.337 | 20.586 | 22.389 |
| Long-term debt | 10.265 | 8.942 | 7.618 | 6.293 | 4.965 |
| Short-term debt | 8.047 | 8.018 | 8.715 | 8.749 | 7.176 |
| Total debt | 18.312 | 16.961 | 16.333 | 15.041 | 12.141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2026 |
| Former (2) | ||
ET | Audit | 1988 – 1988 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1988 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Board of Directors | 1996 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Sehested | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bjarne Christensen Ebsen | Board of Directors | 0 companies |
| Jørgen Sehested-Kjærgaard | Board of Directors | 0 companies |
| Henrik Sehested-Kjærgaard | Board of Directors | 0 companies |