| Revenue | DKK 27K | -185% |
| EBITDA | DKK -500K | -4% |
| Net profit | DKK -1M | -168% |
| Total assets | DKK 28,2M | -13% |
| Equity | DKK 27,4M | -13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.098 | 6.267 | -1 | -31 | 27 |
| Staff expenses | -250 | -250 | -504 | -449 | -526 |
| EBITDA | 3.848 | 6.017 | -505 | -480 | -500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.848 | 6.017 | -505 | -480 | -500 |
| Net financials | 5.167 | 4.469 | 2.524 | 2.360 | -310 |
| Profit before tax | 4.956 | 4.080 | 1.702 | 1.658 | -1.050 |
| Tax | 213 | -60 | 31 | 141 | -22 |
| Net profit | 4.743 | 4.140 | 1.671 | 1.517 | -1.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.740 | 31.296 | 31.297 | 32.275 | 28.237 |
| Equity | 25.552 | 29.192 | 30.364 | 31.382 | 27.354 |
| Long-term debt | 857 | 0 | 0 | 72 | 0 |
| Short-term debt | 1.331 | 2.104 | 933 | 821 | 883 |
| Total debt | 2.188 | 2.104 | 933 | 893 | 883 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1988 – 1988 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 1996 | |
| Board of Directors | 2012 | |
| Former (8) | ||
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 1988 – 1988 | |
| Chairman | 1988 – 1991 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1988 – 1992 | |
| Chairman | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rikard Svart | Board of Directors | 0 companies |
| Leif Varberg | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mette Vandsted Femhøj | Board of Directors | 0 companies |
| Jørgen Jordansen | Chairman | 0 companies |
| Jørgen Lægaard | Board of Directors | 0 companies |
| Malene Birkedal Svart | Board of Directors | 0 companies |
| Inge Vandsted Svart | Board of Directors | 0 companies |
| Søren Christian Madsen | Board of Directors | 0 companies |
| Bent Sparke | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mads Vandsted Svart | Board of Directors | 0 companies |