| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -15K | +0% |
| Total assets | DKK 465K | -3% |
| Equity | DKK 450K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 281 | 205 | 442 | — | 442 | 2.467 | -81 | -26 | 0 | -16 | -19 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 281 | 205 | 442 | 446 | 442 | 2.467 | -81 | -26 | 0 | -16 | -19 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 281 | 205 | 442 | 446 | 442 | 2.467 | -81 | -26 | 0 | -16 | -19 | -15 | -15 |
| Net financials | 424 | -37 | 392 | 711 | -527 | -166 | 127 | -41 | -30 | -10 | -1 | 0 | 0 | 0 |
| Profit before tax | 486 | 244 | 597 | 1.153 | -81 | 276 | 2.594 | -122 | -56 | -10 | -17 | -19 | -15 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | 26 | 570 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 486 | 244 | 597 | 1.153 | -81 | 250 | 2.024 | -122 | -56 | -10 | -17 | -19 | -15 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.968 | 3.227 | 3.801 | 4.970 | 4.934 | 5.146 | 7.742 | 2.144 | 2.103 | 516 | 514 | 495 | 480 | 465 |
| Equity | 1 | 3.162 | 3.759 | 4.912 | 4.831 | 5.081 | 7.105 | 583 | 526 | 516 | 499 | 480 | 465 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 65 | 42 | 58 | 103 | 65 | 637 | 1.561 | 1.577 | 0 | 15 | 15 | 15 | 15 |
| Total debt | 50 | 65 | 42 | 58 | 103 | 65 | 637 | 1.561 | 1.577 | 0 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 1993 | — | — |
ET | Audit | 1988 | — | — |
JJ Management | Management | 2000 | — | — |
PJ Management | Management | 1988 | — | — |
KS Management | Management | 1995 | — | — |
BR Management | Management | 1988 | — | — |
AW Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1993 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Kjær | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jonathon Jason Kingsley | Management | 0 companies |
| Per John Jensen | Management | 0 companies |
| Karl Skovbæch Pedersen | Management | 0 companies |
| Bo Rygaard | Management | 0 companies |
| Anders Wilhelm Sandberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Morten Borum | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Erik Balling | Board of Directors | 0 companies |
| Carsten Pals | Board of Directors | 0 companies |
| Christopher Ross Kingsley | Board of Directors | 0 companies |
| Erik Danquard Jensen | Deputy Chairman | 0 companies |
| Jørn Qviste | Board of Directors | 0 companies |
| Jan Oscar Frøshaug | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Sophus Frede Jordan | Chairman | 0 companies |