| Revenue | DKK 6,3M | +1% |
| EBITDA | DKK 5,1M | -11% |
| Net profit | DKK 4M | -11% |
| Total assets | DKK 93,2M | +4% |
| Equity | DKK 80,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.170 | 3.637 | 3.533 | 3.115 | 3.846 | 6.223 | 6.278 | 6.341 |
| Staff expenses | -0 | -0 | -0 | -976 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | -1.085 | -898 | 7.904 | 6.575 | 4.620 | 5.719 | 5.107 |
| Depreciation & amort. | -0 | 56 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | -1.141 | -898 | 7.904 | 6.575 | 4.620 | 5.719 | 5.107 |
| Net financials | -342 | -710 | -697 | -588 | -677 | -43 | -20 | -11 |
| Profit before tax | -620 | -1.851 | -1.975 | 9.882 | 7.821 | 4.577 | 5.699 | 5.095 |
| Tax | -175 | -479 | -0 | -0 | -0 | 1.007 | 1.255 | 1.120 |
| Net profit | -445 | -1.372 | -1.595 | 7.316 | 5.898 | 3.570 | 4.444 | 3.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 57.837 | 59.234 | 85.563 | 70.824 | 90.248 | 89.454 | 89.680 | 93.194 |
| Equity | 10.344 | 8.972 | 35.377 | 62.693 | 68.591 | 72.161 | 76.605 | 80.580 |
| Long-term debt | 46.380 | 46.229 | 46.078 | 0 | 11.535 | 10.121 | 8.676 | 7.878 |
| Short-term debt | 1.022 | 3.930 | 4.109 | 8.131 | 10.122 | 7.173 | 3.396 | 3.261 |
| Total debt | 47.401 | 50.160 | 50.186 | 8.131 | 21.657 | 17.294 | 12.072 | 11.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 1988 | — | — |
HH Management | Management | 2015 | — | — |
RA Unofficial title | Unofficial title | 1988 | — | — |
JM Management | Management | 1988 | — | — |
HN Management | Management | 1988 | — | — |
TS Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
TK Audit | Audit | 1988 | — | — |
MN Management | Management | 2013 | — | — |
UM Unofficial title | Unofficial title | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1.11.1979 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Basse | Unofficial title | 0 companies |
| Hans-Otto Hein | Management | 0 companies |
| Robert Alfred Neubert-Luckner | Unofficial title | 0 companies |
| Jesper Mann | Management | 0 companies |
| Harry Nielsen Just | Management | 0 companies |
| Tage Skaaning Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tommy Kjær Nielsen | Audit | 0 companies |
| Margit Nielsen | Management | 0 companies |
| Ulla Møller Nielsen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tove Skaaning Neubert | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mogens Flemming Clausen | Board of Directors | 0 companies |
| Ejvind Roslev | Board of Directors | 0 companies |
| Nikola Skaaning Nielsen | Board of Directors | 0 companies |
| Ulla Skaaning Neubert | Board of Directors | 0 companies |
| Kurt Skaaning Nielsen | Board of Directors | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Torben Eisensøe | Board of Directors | 0 companies |