| Revenue | DKK 23K | -58% |
| EBITDA | DKK 23K | -58% |
| Net profit | DKK -374K | -5166% |
| Total assets | DKK 179K | -70% |
| Equity | DKK 179K | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -84 | 148 | 181 | 53 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -79 | 61 | 53 | 23 |
| Depreciation & amort. | 33 | -24 | -21 | -26 | -213 |
| EBIT | -117 | -103 | 40 | 28 | -190 |
| Net financials | 0 | 0 | 0 | -0 | -0 |
| Profit before tax | -59 | -103 | 40 | 28 | -190 |
| Tax | 29 | -25 | 10 | 35 | 184 |
| Net profit | -88 | -78 | 30 | -7 | -374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 850 | 690 | 526 | 602 | 179 |
| Equity | 608 | 530 | 560 | 553 | 179 |
| Long-term debt | 34 | 0 | 0 | 41 | 0 |
| Short-term debt | 208 | 160 | -34 | 8 | 0 |
| Total debt | 242 | 160 | -34 | 49 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
HV Unofficial title | Unofficial title | 2017 | — | — |
PM Unofficial title | Unofficial title | 2002 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Vestergaard | Unofficial title | 0 companies |
| Peer Meisner | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Roeland Johan Michael Meijers | Chairman | 0 companies |
| Uffe Benne Johansen | Chairman | 0 companies |
| Camilla Roy | Board of Directors | 0 companies |
| Bodil Nielsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |